{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Deckblatt","Hardware","Software","Wireless","GVL","HW Support","Estos_XCAPI","Gesamtübersicht","Angebot Kunde","Marge Reseller","Druckansicht Komplett","Leistungszusage","Tabelle1"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":0,"defined_names":19,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Deckblatt","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[7,0,7,9],[8,0,8,9],[11,1,11,3],[12,1,12,3],[17,1,17,3],[22,1,22,3],[24,1,24,3],[13,1,13,3],[14,1,14,3],[20,1,20,3],[19,1,19,3],[18,1,18,3]]}
[]
[]
[null,null,null,null,null,null,"Logo Reseller"]
[]
[]
[]
[]
["Herzlich Willkommen zum innovaphone v12r2 Excel Preiskalkulator"]
["Stand: August 2018"]
[]
["Reseller"]
["Firma","Test AG"]
["Ansprechpartner"]
["Email"]
["Telefon"]
[]
["Endkunde"]
["Firma","ABC"]
["Ansprechpartner"]
["Email"]
["Telefon"]
[]
["Datum","2018-08-01"]
[]
["Angebot gültig bis"]
[]
[]
[]
[]
[]
[]
["Der innovaphone Preiskalkulator dient als Orientierungshilfe ohne Anspruch auf Richtigkeit oder Vollständigkeit. "]
["Daher übernimmt die innovaphone AG auch keinerlei Gewährleistung für Fehler oder Irrtümer, welche aus diesem Preiskalkulator resultieren könnten. "]

{"sheet":"Hardware","index":1,"n_rows":286,"n_cols":10,"rows_kept":286,"cut":false,"hidden":false,"merged":[[54,3,54,4],[1,0,1,7],[25,0,25,7],[43,0,43,7],[53,0,53,7]]}
[]
["Gateways und Schnittstellen"]
[null,null,null,null,"Artikel","EVP in EUR","Anzahl","Gesamt in EUR"]
[null,null,null,"VoIP Gateway (FXO)","IP311; VOIP-Gateway / Analog Adapter inklusive aller Schnittstellenlizenzen (4 x FXO, 2 x FXS)",450,null,{"$f":"G4*F4","v":0}]
[null,null,null,"VOIP-Gateways (BRI)","IP411; VOIP-Gateway / Analog Adapter inklusive aller Schnittstellenlizenzen (2 x BRI, 2 x FXS)",450,null,{"$f":"G5*F5","v":0}]
[null,null,null,null,"IP811; VOIP-Gateway mit bis zu 5 S0, ohne Schnittstellenlizenzen",750,null,{"$f":"G6*F6","v":0}]
[null,null,null,null,"Lizenz für 1 S0-Schnittstelle ",50,null,{"$f":"G7*F7","v":0}]
[null,null,null,null,"Channel Lizenz für einen Konferenz- oder ISDN-Kanal",30,{"$f":"G7*2","v":0},0]
[null,null,null,"VOIP-Gateways (PRI)","IP3011; VOIP-Gateway mit bis zu 1 PRI, ohne Schnittstellen Lizenzen",1750,null,0]
[null,null,null,null,"IP6010; VOIP-Gateway mit bis zu 4 PRI und 1 S0, ohne Schnittstellen Lizenzen",4800,null,0]
[null,null,null,null,"IP1130; Reines VOIP-Gateway mit bis zu 1 PRI, ohne Schnittstellen Lizenzen (PBX Funktionalität wird nicht unterstützt!)",1400,null,0]
[null,null,null,null,"Lizenz für 1 PRI-Schnittstelle ",700,null,{"$f":"G12*F12","v":0}]
[null,null,null,null,"Lizenz für 1 S0-Schnittstelle ",50,null,{"$f":"G13*F13","v":0}]
[null,null,null,null,"Channel Lizenz für einen Konferenz- oder ISDN-Kanal",30,{"$f":"(G12*30)+(G13*2)","v":0},0]
[null,null,null,"VoIP-PBX (SIP)","IP0011; VOIP-PBX ohne Schnittstellen",490,null,0]
[null,null,null,"FXO-Gateway","IP38; FXO Gateway inklusive 8 analoger Anschlüsse",535,null,0]
[null,null,null,"Rack","19'' RACK",85,null,{"$f":"G17*F17","v":0}]
[null,null,null,"mSata","mSata SSD 32GB",55,null,{"$f":"G18*F18","v":0}]
[null,null,null,null,"mSata SSD 128GB",140,null,{"$f":"G19*F19","v":0}]
[null,null,null,null,"mSata SSD 256GB",273,null,{"$f":"G20*F20","v":0}]
[null,null,null,"Benötigen Sie zusätzliche Channel Lizenzen (z.B. für Conferencing)?","Channel Lizenz für einen Konferenz- oder ISDN-Kanal",30,null,{"$f":"G21*F21","v":0}]
[null,null,null,"Schnittstellen","Lizenz für 1 PRI-Schnittstelle ",700,null,{"$f":"F22*G22","v":0}]
[null,null,null,null,"Lizenz für 1 S0-Schnittstelle ",50,null,{"$f":"F23*G23","v":0}]
[null,null,null,"Summe Gateways und Schnittstellen",null,null,null,{"$f":"SUM(H4:H23)","v":0}]
[]
["IP Telefone"]
[null,null,null,null,"Artikel","EVP in EUR","Anzahl","Gesamt in EUR"]
[null,null,null,"Tischtelefone","IP222 IP Telefon (Schwarz)",199,null,{"$f":"G28*F28","v":0}]
[null,null,null,null,"IP222 IP Telefon (Weiss)",229,null,0]
[null,null,null,null,"IP232 IP Telefon (Schwarz)",254,null,0]
[null,null,null,null,"IP232 IP Telefon (Weiss)",278,null,0]
[null,null,null,null,"IP111 IP Telefon",99,null,0]
[null,null,null,null,"IP112 IP Telefon",143,null,0]
[null,null,null,null,"IP241 IP Telefon",239,null,0]
[null,null,null,"Spezialtelefone","IP150 IP Telefon",860,null,0]
[null,null,null,null,"IP150 IP Telefon mit Kopfhörern ",1990,null,0]
[null,null,null,"Zubehör","IP2X2-X Beistellmodul (schwarz)",175,null,{"$f":"G37*F37","v":0}]
[null,null,null,null,"IP2X2-X Beistellmodul (weiss)",195,null,{"$f":"G38*F38","v":0}]
[null,null,null,null,"Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit einem Beisteller",25,null,{"$f":"G39*F39","v":0}]
[null,null,null,null,"Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit zwei Beistellern",50,null,{"$f":"G40*F40","v":0}]
[null,null,null,null,"Beistellmodul für IP230, IP240, IP241",99,null,{"$f":"G41*F41","v":0}]
[null,null,null,"Summe IP Telefone",null,null,null,{"$f":"SUM(H28:H41)","v":0}]
[]
["Analog Adapter"]
[null,null,null,null,"Artikel","EVP in EUR","Anzahl","Gesamt in EUR"]
[null,null,null,null,"IP 29-2 - Analog Adapter mit 2 a/b Schnittstellen und 1 Ethernet",280,null,{"$f":"G46*F46","v":0}]
[null,null,null,null,"IP29-4 - Analog Adapter mit 4 a/b Schnittstellen und 1 Ethernet",435,null,{"$f":"G47*F47","v":0}]
[null,null,null,null,"IP29 - Analog Adapter mit 8 a/b Schnittstellen und 1 Ethernet",535,null,{"$f":"G48*F48","v":0}]
[null,null,null,null,"IP29 Kombipaket, (2 x IP29 + 19\"- Rack)",930,null,{"$f":"G49*F49","v":0}]
[null,null,null,"Summe Analog Adapter",null,null,null,{"$f":"SUM(H46:H49)","v":0}]
[]
[null,null,null,"Summe Hardware Gesamt",null,null,null,{"$f":"H50+H42+H24","v":0}]
[]
["Netzteile (PSU)"]
[null,null,null,"Stromversorgung"]
[null,null,null,"Bitte Möglichkeit A oderMöglichkeit B wählen"]
[]
[null,null,null,"Möglichkeit A"]
[null,null,null,"Benötigen Sie Netzteile für alle Geräte (Standardvariante)?","Nein"]
[null,null,null,null,"Netzteil 12 V (PSU) ",18,{"$f":"IF(E59=\"Ja\",SUM(G28:G34),0)","v":0},{"$f":"G60*F60","v":0}]
[null,null,null,null,"PoE Adapter Gigabit",59,{"$f":"IF(E59=\"Ja\",G4+G5+G6+G9+G10+G11+G15+G16+G35+G36+G46+G47+G48+(2*G49),0)","v":0},{"$f":"G61*F61","v":0}]
[]
[null,null,null,"Möglichkeit B",null,{"$f":"IF(AND($E$59=\"Ja\",SUM(G64:G66)>0),\"Vorsicht: Bei Möglichkeit A ist 'Ja' eingetragen - bitte nur eine der beiden Möglichkeiten wählen\",\"\")","v":""}]
[null,null,null,"Ich benötige folgende Netzteile:","Netzteil 12 V (PSU) ",18,0,{"$f":"F64*G64","v":0}]
[null,null,null,null,"PoE Adapter Gigabit",59,0,{"$f":"G65*F65","v":0}]
[null,null,null,null,"Netzteil 12 V Adapter int. (PSU) ",28,0,{"$f":"G66*F66","v":0}]
[]
[null,null,null,"Summe Stromversorgung",null,null,null,{"$f":"IF(E59=\"Ja\",SUM(H60:H61),SUM(H64:H66))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
["Druckbereich - keine Eintragung notwendig"]
[null,null,null,"Artikelnummer","Kurzbezeichnung","EVP in EUR","Anzahl","Gesamt in EUR"]
[null,null,null,"01-00311-001","IP311 VOIP-Gateway",450,{"$f":"G4","v":0},{"$f":"F79*G79","v":0}]
[null,null,null,"01-00411-001","IP411 VOIP-Gateway",450,{"$f":"G5","v":0},{"$f":"G80*F80","v":0}]
[null,null,null,"01-00811-001","IP811 VOIP-Gateway",750,{"$f":"G6","v":0},{"$f":"G81*F81","v":0}]
[null,null,null,"01-03011-001","IP3011 VOIP-Gateway",1750,{"$f":"G9","v":0},0]
[null,null,null,"01-06010-002","IP6010 VOIP-Gateway",4800,{"$f":"G10","v":0},0]
[null,null,null,"01-01130-001","IP1130 VOIP-Gateway",1400,{"$f":"G11","v":0},0]
[null,null,null,"01-00011-001","IP0011 VOIP-Gateway",490,{"$f":"G15","v":0},{"$f":"G85*F85","v":0}]
[null,null,null,"01-00038-001","IP38 FXO Gateway",535,{"$f":"G16","v":0},0]
[null,null,null,"01-00500-003","Lizenz für 1 PRI-Schnittstelle ",700,{"$f":"G12+G22","v":0},{"$f":"G87*F87","v":0}]
[null,null,null,"01-00500-002","Lizenz für 1 S0-Schnittstelle ",50,{"$f":"G7+G13+G23","v":0},0]
[null,null,null,"01-00500-004","Channel Lizenz für einen Konferenz- oder ISDN-Kanal",30,{"$f":"G8+G14+G21","v":0},0]
[null,null,null,"01-00999-001","19'' Rack",85,{"$f":"G17","v":0},0]
[null,null,null,"01-00222-001","IP222 IP-Telefon (Schwarz)",199,{"$f":"G28","v":0},{"$f":"G91*F91","v":0}]
[null,null,null,"01-00222-002","IP222 IP-Telefon (Weiss)",229,0,0]
[null,null,null,"01-00232-001","IP232 IP-Telefon (Schwarz)",254,0,0]
[null,null,null,"01-00232-002","IP232 IP-Telefon (Weiss)",278,0,0]
[null,null,null,"01-00111-001","IP111 IP-Telefon",99,0,{"$f":"G95*F95","v":0}]
[null,null,null,"01-00112-001","IP112 IP-Telefon",143,0,{"$f":"G96*F96","v":0}]
[null,null,null,"01-00241-001","IP241 IP-Telefon",239,{"$f":"G34","v":0},0]
[null,null,null,"01-00150-001","IP150 IP-Telefon",860,0,0]
[null,null,null,"01-00150-010","IP150 IP-Telefon mit Kopfhörern",1990,0,0]
[null,null,null,"01-002X2-001","IP2X2-X Beistellmodul (schwarz)",175,0,0]
[null,null,null,"01-002X2-002","IP2X2-X Beistellmodul (weiss)",195,0,0]
[null,null,null,"03-002X2-001","Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit einem Beisteller",25,0,{"$f":"G102*F102","v":0}]
[null,null,null,"03-002X2-002","Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit zwei Beistellern",50,0,{"$f":"G103*F103","v":0}]
[null,null,null,"01-00230-001","Beistellmodul für IP230, IP240, IP241",99,0,{"$f":"G104*F104","v":0}]
[null,null,null,"01-00029-003","IP29-2 - Analog Adapter",280,{"$f":"G46","v":0},0]
[null,null,null,"01-00029-004","IP29-4 - Analog Adapter",435,{"$f":"G47","v":0},0]
[null,null,null,"01-00029-001","IP29 - Analog Adapter",535,{"$f":"G48","v":0},0]
[null,null,null,"88-00010-056","IP29 Kombipaket, (2 x IP29 + 19\"- Rack)",930,{"$f":"G49","v":0},0]
[null,null,null,"03-00010-004","Netzteil 12 V (PSU) ",18,{"$f":"IF(E59=\"Ja\",G60,G64)","v":0},{"$f":"G109*F109","v":0}]
[null,null,null,"03-00010-231","PoE Adapter Gigabit",59,{"$f":"IF(E59=\"Ja\",G61,G65)","v":0},{"$f":"G110*F110","v":0}]
[null,null,null,"03-00010-002","Netzteil Adapter int. (PSU) ",28,{"$f":"IF(E59=\"Ja\",0,G66)","v":0},{"$f":"G111*F111","v":0}]
[null,null,null,"03-00010-009","mSata 32GB",55,{"$f":"G18","v":0},{"$f":"G112*F112","v":0}]
[null,null,null,"03-00010-010","mSata 128GB",140,{"$f":"G19","v":0},0]
[null,null,null,"03-00010-011","mSata 256GB",273,{"$f":"G20","v":0},{"$f":"G114*F114","v":0}]
[null,null,null,"Summe Hardware und Zubehör",null,null,null,{"$f":"SUM(H79:H114)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Ja","Nein"]

{"sheet":"Software","index":2,"n_rows":155,"n_cols":16,"rows_kept":155,"cut":false,"hidden":false,"merged":[[1,0,1,5]]}
[]
["Software Lizenzen"]
[]
[null,null,"PBX Lizenzen (Bitte Möglichkeit A oderMöglichkeit B wählen!)"]
[null,"A","Wieviele PBX Port Lizenzen benötigen Sie insgesamt?",null,null,0]
[null,null,null,null,null,null,{"$f":"IF(AND(F5>0,SUM(F7:F10)>0),\"Vorsicht: Bitte wählen Sie entweder Möglichkeit A oder B!\",\"\")","v":""}]
[null,"B","Wieviele User mit eigener Rufnummer haben Sie (Tischtelefone, Softwarephone, DECT...)?",null,null,0]
[null,null,"Wieviele analoge Endgeräte mit Rufnummer haben Sie (Fax, Türöffner…)?",null,null,0]
[null,null,"Wieviele Amtszugänge haben Sie insgesamt (ISDN, SIP, Analog…)?",null,null,0]
[null,null,"Haben Sie Sonstiges, was eine Port Lizenz benötigt (z.B: interne S0…)?",null,null,0]
[null,null,"Ermittelte Anzahl an PBX Port Lizenzen",null,null,{"$f":"IF(F5>0,F5,SUM(F7:F10))","v":0}]
[]
[null,null,"Benötigen Sie Standby Lizenzen?",null,null,"Nein"]
[null,null,"Möchten Sie eine IPVA betreiben?",null,null,"Nein"]
[]
[null,null,"UC Lizenzen"]
[null,null,"Wieviele VoiceMail Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele myPBX Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Video Lizenzen benötigen Sie?",null,null,0,{"$f":"IF($F$19>$F$18,\"Vorsicht: Video benötigt myPBX als Grundlage. Bitte beachten!\",\"\")","v":""}]
[null,null,"Wieviele Mobility Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Fax-User Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Application Sharing Lizenzen benötigen Sie?",null,null,0,{"$f":"IF($F$22>$F$18,\"Vorsicht: Application Sharing benötigt myPBX als Grundlage. Bitte beachten!\",\"\")","v":""}]
[null,null,"Wieviele UC Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele WebRTC Channel Lizenzen benötigen Sie?",null,null,0]
[]
[null,null,"App Lizenzen"]
[null,null,"Conferencing App - Wieviele User möchten Konferenzräume anlegen und monitoren können? ",null,null,0,{"$f":"IF($F$27>SUM($F$18+$F$23),\"Vorsicht: App Lizenzen benötigen myPBX oder UC Lic als Grundlage. Bitte beachten!\",\"\")","v":""}]
[]
[null,null,"Applikationslizenzen"]
[null,null,"Wieviele Softwarephone Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Queue Monitor Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Operator Lizenzen benötigen Sie?",null,null,0]
[null,null,"Wieviele Reporting Lizenzen benötigen Sie?",null,null,0,{"$f":"IF($F$34>$F$33,\"Hinweis: Pro Recording Lizenz wird eine Reporting Lizenz benötigt. Bitte beachten!\",\"\")","v":""}]
[null,null,"Wieviele innovaphone Recording Lizenzen benötigen Sie?",null,null,0]
[]
[null,null,"Software Service Agreement"]
[null,null,"Möchten Sie einen Softwareservice abschliessen?",null,null,"Nein"]
[]
[null,null,"Für wieviele Jahre?",null,null,null,null,{"$f":"IF(AND($J$97>0,$J$99>0),\"Vorsicht: Wählen Sie Jahre ODER einen Zeitraum!\",\"\")","v":""}]
[null,null,"ODER"]
[null,null,"Für den folgenden Zeitraum:",null,null,null,"bis",null,{"$f":"IF($H$41,IF($F$41,$H$41-$F$41,$H$41-TODAY()),\"0\")","v":"0"},"Tage"]
[null,null,{"$f":"IF($F$41=\"\",\"\",IF($F$41<TODAY(),\"Hinweis: Rückwirkende SSCs werden (automatisch) doppelt berechnet\",\"\"))","v":""}]
[null,null,null,null,null,{"$f":"IF($F$41=\"\",\"\",IF($F$41<TODAY(),\"Vorsicht!\",\"\"))","v":""},null,{"$f":"IF($I$41<0,\"Vorsicht!\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($I$41<0,\"SSCs im Minus!\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($I$41<0,\"Falsche Eingabe!\",\"\")","v":""}]
[]
[null,null,"Übersicht"]
[null,null,"Summe PBX Lizenzen",null,null,{"$f":"SUM(H60:H74)","v":0}]
[null,null,"Summe UC Lizenzen",null,null,{"$f":"SUM(H76:H83)","v":0}]
[null,null,"Summe App Lizenzen",null,null,{"$f":"H85","v":0}]
[null,null,"Summe Applikationslizenzen",null,null,{"$f":"SUM(H87:H92)","v":0}]
[null,null,"Summe Software Service Agreement",null,null,{"$f":"H102","v":0}]
[null,null,"Gesamt Software",null,null,{"$f":"SUM(F48:F52)","v":0}]
[]
[]
[]
["Druckbereich - keine Eintragung notwendig"]
[null,null,"Art.-Nr.","Kurzbezeichnung","Lizenztyp","EVP in EUR","Anzahl","Gesamt","SSC","Gesamt"]
[null,null,"PBX Port Lizenzen"]
[null,null,"02-00039-002","v12 Port-Lic Standard","PBX-Port12",49,{"$f":"IF(F11>500,500,F11)","v":0},{"$f":"G60*F60","v":0},74,{"$f":"IF($F$37=\"Ja\",(G60*I60),0)","v":0}]
[null,null,null,null,null,null,{"$f":"F11-G60","v":0},null,null,0]
[null,null,"02-00039-003","v12 Port-Lic min500","PBX-Port12%500",44,{"$f":"IF(G61>500,500,G61)","v":0},{"$f":"G62*F62","v":0},66,0]
[null,null,null,null,null,null,{"$f":"F11-G62-G60","v":0},null,null,0]
[null,null,"02-00039-004","v12 Port-Lic min1000","PBX-Port12%1000",35,{"$f":"IF(G63>1000,1000,G63)","v":0},0,53,0]
[null,null,null,null,null,null,{"$f":"F11-G64-G62-G60","v":0},null,null,0]
[null,null,"02-00039-005","v12 Port-Lic min2000","PBX-Port12%2000",30,{"$f":"IF(G65>3000,3000,G65)","v":0},0,45,0]
[null,null,null,null,null,null,{"$f":"F11-G66-G64-G62-G60","v":0},null,null,0]
[null,null,"02-00039-006","v12 Port-Lic min5000","PBX-Port12%5000",27,{"$f":"F11-G66-G64-G62-G60","v":0},0,41,0]
[null,null,"02-00040-002","v12 Standby-Lic Standard","PBX-Standby12",9.8000000000000007,{"$f":"IF(F13=\"Ja\",G60,0)","v":0},0,17,0]
[null,null,"02-00040-003","v12 Standby-Lic min500","PBX-Standby12%500",8.8000000000000007,{"$f":"IF(F13=\"Ja\",G62,0)","v":0},0,15,0]
[null,null,"02-00040-004","v12 Standby-Lic min1000","PBX-Standby12%1000",7,{"$f":"IF(F13=\"Ja\",G64,0)","v":0},0,12,0]
[null,null,"02-00040-005","v12 Standby-Lic min2000","PBX-Standby12%2000",6,{"$f":"IF(F13=\"Ja\",G66,0)","v":0},0,10,0]
[null,null,"02-00040-006","v12 Standby-Lic min5000","PBX-Standby12%5000",5.4,{"$f":"IF(F13=\"Ja\",G68,0)","v":0},0,9,0]
[null,null,"02-00043-002","v12 IPVA-Lic","PBX-IPVA12",5,{"$f":"IF(F14=\"Ja\",F11,0)","v":0},{"$f":"G74*F74","v":0},8,0]
[null,null,"UC Lizenzen"]
[null,null,"02-00041-004","v12 Voicemail-User-Lic","PBX-VoicemailUser12",10,{"$f":"F17","v":0},0,15,{"$f":"IF($F$37=\"Ja\",(G76*I76),0)","v":0}]
[null,null,"02-00031-001","v12 myPBX-Lic","PBX-myPBX12",35,0,0,53,0]
[null,null,"02-00032-001","v12 Video-Lic","PBX-Video12",15,0,0,23,0]
[null,null,"02-00027-005","v12 Mobility-Lic","PBX-Mobility12",30,0,0,60,0]
[null,null,"02-00030-001","v12 Fax-Lic","PBX-Fax12",10,0,{"$f":"G80*F80","v":0},15,0]
[null,null,"02-00045-001","v12 AppSharing-Lic","App Sharing12",15,0,{"$f":"G81*F81","v":0},22,0]
[null,null,"02-00044-001","v12 UC-Lic","PBX-UC12",58,0,{"$f":"G82*F82","v":0},87,0]
[null,null,"02-00047-001","v12 WebRTC Channel-Lic","WebRTC Channel 12",30,0,{"$f":"G83*F83","v":0},45,0]
[null,null,"App Lizenzen"]
[null,null,"02-00050-001","v12 Conferencing App-Lic","PBX-ConferencingApp12",5,{"$f":"F27","v":0},{"$f":"G85*F85","v":0},8,{"$f":"IF($F$37=\"Ja\",(G85*I85),0)","v":0}]
[null,null,"Applikations Lizenzen"]
[null,null,"02-00043-001","v12 Softwarephone","PBX-SoftwarePhone12",20,{"$f":"F30","v":0},{"$f":"G87*F87","v":0},30,{"$f":"IF($F$37=\"Ja\",(G87*I87),0)","v":0}]
[null,null,"02-00027-007","v12 Queue Monitor","PBX-QueueMonitor12",245,{"$f":"F31","v":0},0,368,{"$f":"IF($F$37=\"Ja\",(G88*I88),0)","v":0}]
[null,null,"02-00027-006","v12 Operator","PBX-Operator12",1400,{"$f":"F32","v":0},0,2100,{"$f":"IF($F$37=\"Ja\",(G89*I89),0)","v":0}]
[null,null,"02-00042-002","v12 Reporting-Lic ","PBX-Reporting12",5,{"$f":"F33","v":0},0,8,{"$f":"IF($F$37=\"Ja\",(G90*I90),0)","v":0}]
[null,null,"02-00027-008    ","v12 innovaphone Recording Grundlizenz","PBX Recording12",499,{"$f":"IF(F34>0,1,0)","v":0},0,749,0]
[null,null,"02-00027-009    ","v12 innovaphone Recording User Lizenz","PBX Recording 12%1",49,{"$f":"IF(F34>0,F34-1,0)","v":0},0,74,0]
[null,null,null,"Summe Gesamt Software",null,null,null,{"$f":"SUM(H60:H92)","v":0},null,{"$f":"SUM(J60:J92)","v":0},"SSCs pro Jahr"]
[]
[null,null,"Software Service"]
[]
[null,null,"02-00023-002","Software Service für x-Jahre","SSC",0.1,{"$f":"J93*F39","v":0},{"$f":"F97*G97","v":0},null,{"$f":"J93*F39","v":0},{"$f":"IF(F39=1,\"SSCs für ein Jahr\",IF(F39=2,\"SSCs für 2 Jahre\",IF(F39=3,\"SSCs für 3 Jahre\",IF(F39=4,\"SSCs für 4 Jahre\",IF(F39=5,\"SSCs für 5 Jahre\",IF(F39=0,\"\"))))))","v":""}]
[]
[null,null,null,"Software Service für den gewählten Zeitraum","SSC",0.1,{"$f":" ROUNDUP(J99,0)","v":0},{"$f":"F99*G99","v":0},null,{"$f":"IF($F$43=\"Vorsicht!\",((TODAY()-$F$41)*($J$93/365*2)+($H$41-TODAY())*$J$93/365),$J$93/365*$I$41)","v":0},{"$f":"IF(J99>0,\"SSCs für den gewählten Zeitraum\",\"\")","v":""}]
[]
[]
[null,null,null,"Summe Gesamt SSA",null,0.1,{"$f":"IF($G$99>0,$G$99, $G$97)","v":0},{"$f":"IF($H$99>0,$H$99, $H$97)","v":0},null,{"$f":"IF(AND($J$97>0,$J$99>0),\"Vorsicht: Wählen Sie Jahre ODER einen Zeitraum!\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ja","Nein"]
[null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5]

{"sheet":"Wireless","index":3,"n_rows":122,"n_cols":9,"rows_kept":122,"cut":false,"hidden":false,"merged":[[1,0,1,8],[45,0,45,8]]}
[]
["DECT"]
[null,null,null,"Artikelnummer","Kurzbezeichnung","Artikel","EVP in EUR","Anzahl","Gesamt"]
[null,"DECT Basis Stationen",null,"50-01202-001","IP1202","IP 1202 DECT Gateway und Basisstation mit PoE (ohne Netzteil) ",650,null,{"$f":"H4*G4","v":0}]
[null,null,null,null,"IP1202/4",null,425,null,{"$f":"H5*G5","v":0}]
[null,null,null,"50-01202-003","IP1202e","IP1202e IP DECT Gateway und Basisstation mit externem Antennenanschlus",800,null,0]
[null,null,null,"50-00060-019","DECT SARI Zertifikat","innovaphone DECT SARI Zertifikat mit einer einmaligen Kennung pro Installation",40,{"$f":"IF(OR(H4>0,H5>0,H6>0),1,0)","v":0},0]
[null,"Zubehör",null,"50-00060-017","DECT PSU IP1202 / IP1202e EU","innovaphone IP DECT Netzteil für IP1202 und IP1202e EU",73,null,0]
[null,null,null,"50-00060-018","DECT PSU IP1202 / IP1202e UK","innovaphone IP DECT Netzteil für IP1202 und IP1202e UK   ",73,null,0]
[null,null,null,"50-01202-004","IP1202e Doppelrichtantenne","Doppelrichtantenne für IP1202e",250,null,0]
[null,null,null,"50-01202-005","IP1202e Einzelrichtantenne","Einzelrichtantenne für IP1202e",150,null,0]
[null,null,null,"50-01202-006","IP1202e Rundstrahlantenne","Rundstrahlantenne für IP1202e",125,null,0]
[null,null,null,"50-01202-007","IP1202 / IP1202e / IP1202/4 Zusatzgehäuse transparent","Zusatzgehäuse (transparant) für IP1202 / IP1202e",530,null,0]
[null,null,null,"50-01202-008","IP1202e Zusatzgehäuse mit Begleitheizung","Zusatzgehäuse mit Begleitheizung für IP1202e",1180,null,{"$f":"H14*G14","v":0}]
[null,"DECT Handsets",null,"50-00061-001","IP64 (ohne Charger/PSU)","IP61  DECT Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip) ",99,null,0]
[null,null,null,"50-00063-001","IP65 (ohne Charger/PSU)","IP63 DECT Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip) ",225,null,0]
[null,"Zubehör DECT Handsets",null,"50-00060-001","Ladegerät und PSU IP64/IP65 EU","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63",35,null,{"$f":"H17*G17","v":0}]
[null,null,null,"50-00060-002","Ladegerät und PSU IP64/IP65 UK/US/AUS","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63 mit Adaptern für UK/US/AUS",35,null,0]
[null,null,null,"50-00060-005","Akku für IP64","Akku für IP61",14,null,0]
[null,null,null,"50-00060-006","Multicharger IP64/IP65","innovaphone IP DECT Multicharger für IP61 / IP62 / IP63 (ohne Netzkabel)",450,null,0]
[null,null,null,"50-00060-007","Multicharger für Akku IP65","innovaphone IP DECT Multicharger für IP62 / IP63 Akkus (ohne Netzkabel)",450,null,0]
[null,null,null,null,"Akku für IP65",null,20.5,null,0]
[null,null,null,null,"Drehkopf-Clip IP65",null,11.5,null,0]
[null,null,null,"50-00060-010","Sicherheitsband IP64 / IP65","Sicherheitsband für IP61 / IP62 / IP63",9,null,0]
[null,null,null,"50-00060-011","Dect Standard Clip IP64","Standard Gürtelclip für IP61",3.5,null,0]
[null,null,null,null,"Standard Clip IP65",null,5,null,0]
[null,null,null,null,"Ledertasche IP64","Ledertasche für IP61",27.5,null,{"$f":"H27*G27","v":0}]
[null,null,null,null,"Ledertasche IP65",null,27.5,null,0]
[null,null,null,null,"Headset für IP64 / IP65",null,350,null,{"$f":"H29*G29","v":0}]
[null,null,null,null,"Headset, Kabel mit Klinkenstecker IP64 / IP65 ",null,45,null,0]
[null,null,null,null,"Adapter für Headset mono (IP64 / IP65)",null,45,null,{"$f":"H31*G31","v":0}]
[null,null,null,null,"Desktop Programmiergerät IP64 / IP65",null,150,null,{"$f":"H32*G32","v":0}]
[null,"Special DECT Handsets",null,"50-00081-001","D81 DECT phone","IP DECT Mobiltelefon mit robustem Hartgummigehäuse (ohne Netzteil, Ladeschale und Gürtelclip) ",675,null,{"$f":"H33*G33","v":0}]
[null,null,null,"50-00081-002","D81 ex. DECT phone","IP DECT Mobiltelefon mit robustem Hartgummigehäuse und explosionsgeschützt (ohne Netzteil, Ladeschale und Gürtelclip)",1350,null,0]
[null,"Zubehör",null,"50-00081-003","DECT Charger und PSU D81/D81 ex. EU","IP DECT Ladegerät und Netzteil für D81 / D81 ex. EU",63,null,0]
[null,null,null,"50-00081-004","DECT Charger und PSU D81/I62/D81 ex. UK","IP DECT Ladegerät und Netzteil für D81 / I62 / D81 ex. UK",50,null,0]
[null,null,null,"50-00081-005","Ersatzakku D81","Ersatzakku für D81",100,null,0]
[null,null,null,"50-00081-006","Ersatzakku D81 ex","Ersatzakku für D81 ex.",115,null,0]
[null,null,null,"50-00081-007","Akkupack Öffner D81 ex.","Akkupack Öffner für D81 ex.",14,null,0]
[null,null,null,"50-00081-009","D81 Gürtelclip","Gürtelclip für die D81",15,null,0]
[null,null,null,"50-00081-010","D81 Ledertasche","Ledertasche für die D81",70,null,0]
[]
[null,"Summe DECT",null,null,null,null,null,null,{"$f":"SUM(I4:I42)","v":0}]
[]
[]
["WLAN"]
[null,null,null,"Artieklenummer","Kurzbezeichnung","Artikel","EVP in EUR","Anzahl","Gesamt"]
[null,"WLAN Phone",null,"50-00062-001","IP62 WLAN phone (ohne Charger/PSU)","IP62 WLAN Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip)",336,null,{"$f":"H48*G48","v":0}]
[null,null,null,"50-00060-021","Desktop Programmiergerät IP62","innovaphone WLAN Desktop Programmiergerät für IP62",150,null,0]
[null,"Zubehör WLAN Phone",null,"50-00060-001","Charger und PSU IP62 EU","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63",35,null,0]
[null,null,null,"50-00060-002","Charger und PSU IP62/UK/US/AUS","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63 mit Adaptern für UK/US/AUS",35,null,0]
[null,null,null,"50-00060-006","Multicharger IP62","innovaphone IP DECT Multicharger für IP61 / IP62 / IP63 (ohne Netzkabel)",450,null,0]
[null,null,null,"50-00060-007","Multicharger für Akku IP62","innovaphone IP DECT Multicharger für IP62 / IP63 Akkus (ohne Netzkabel)",450,null,0]
[null,null,null,"50-00060-008","Akku IP62","Akku für IP62 / IP63",26,null,0]
[null,null,null,"50-00060-009","Drehkopf-Clip IP62","Drehkopf-Clip für IP62 / IP63",11.5,null,0]
[null,null,null,"50-00060-010","Sicherheitsband IP62","Sicherheitsband für IP61 / IP62 / IP63",9,null,0]
[null,null,null,"50-00060-012","Standard Clip IP62","Standard Gürtelclip für IP62 / IP63",5,null,0]
[null,null,null,"50-00060-014","Ledertasche IP62","Ledertasche für IP62 / IP63",27.5,null,0]
[null,null,null,"50-00060-015","Headset IP62","Headset für IP61 / IP62 / IP63",285,null,0]
[null,null,null,"50-00060-016","Headset, Kabel mit Klinkenstecker IP62","Headsetkabel mit Klinkenstecke für IP61 / IP62 / IP63",45,null,0]
[]
[null,"Summe WLAN",null,null,null,null,null,null,{"$f":"SUM(I48:I61)","v":0}]
[]
[null,"Summe Wireless Gesamt",null,null,null,null,null,null,{"$f":"I43+I62","v":0}]
[]
[]
[]
["Druckbereich - keine Eintragung notwendig"]
[null,"Artikelnummer",null,null,"Kurzbezeichnung","Artikel","EVP in EUR","Anzahl","Gesamt"]
[null,"50-01202-001",null,null,"IP1202","IP 1202 DECT Gateway und Basisstation mit PoE (ohne Netzteil) ",650,{"$f":"H4","v":0},{"$f":"H70*G70","v":0}]
[null,"50-01202-002",null,null,"IP1202/4 ",null,425,0,{"$f":"H71*G71","v":0}]
[null,"50-01202-003",null,null,"IP1202e","IP1202e IP DECT Gateway und Basisstation mit externem Antennenanschlus ",800,0,0]
[null,"50-00060-019",null,null,"DECT SARI Zertifikat","innovaphone DECT SARI Zertifikat mit einer einmaligen Kennung pro Installation",40,0,0]
[null,"50-00060-017",null,null,"DECT PSU IP1202 / IP1202e EU","innovaphone IP DECT Netzteil für IP1202 und IP1202e EU",73,0,0]
[null,"50-00060-018",null,null,"DECT PSU IP1202 / IP1202e UK","innovaphone IP DECT Netzteil für IP1202 und IP1202e UK   ",73,0,0]
[null,"50-01202-004",null,null,"IP1202e Doppelrichtantenne","Doppelrichtantenne für IP1202e",250,0,0]
[null,"50-01202-005",null,null,"IP1202e Einzelrichtantenne","Einzelrichtantenne für IP1202e",150,0,0]
[null,"50-01202-006",null,null,"IP1202e Rundstrahlantenne","Rundstrahlantenne für IP1202e",125,0,0]
[null,"50-01202-007",null,null,"IP1202 / IP1202e / IP1202/4 Zusatzgehäuse transparent","Zusatzgehäuse (transparant) für IP1202 / IP1202e",530,0,0]
[null,"50-01202-008",null,null,"IP1202e Zusatzgehäuse mit Begleitheizung","Zusatzgehäuse mit Begleitheizung für IP1202e",1180,0,{"$f":"H80*G80","v":0}]
[null,"50-00064-004",null,null,"IP64","IP61  DECT Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip) ",99,0,{"$f":"H81*G81","v":0}]
[null,"50-00065-001",null,null,"IP65","IP63 DECT Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip) ",225,0,0]
[null,"50-00060-001",null,null,"Ladegerät und PSU IP64 EU","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63",35,0,0]
[null,"50-00060-002",null,null,"Ladegerät und PSU IP64 UK/US/AUS","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63 mit Adaptern für UK/US/AUS",35,0,0]
[null,"50-00060-005",null,null,"Akku für IP64","Akku für IP61",14,0,0]
[null,"50-00060-006",null,null,"Multicharger IP64 / IP65","innovaphone IP DECT Multicharger für IP61 / IP62 / IP63 (ohne Netzkabel)",450,0,0]
[null,"50-00060-023",null,null,"Multicharger für Akkus IP65","innovaphone IP DECT Multicharger für IP62 / IP63 Akkus (ohne Netzkabel)",450,0,0]
[null,"50-00060-028",null,null,"Akku für IP65",null,20.5,0,0]
[null,"50-00060-025",null,null,"Drehkopf-Clip IP65",null,11.5,0,{"$f":"H89*G89","v":0}]
[null,"50-00060-010",null,null,"Sicherheitsband IP64 / IP65","Sicherheitsband für IP61 / IP62 / IP63",9,0,0]
[null,"50-00060-011",null,null,"Dect Standard Clip IP64","Standard Gürtelclip für IP61",3.5,0,0]
[null,"50-00060-024",null,null,"Standard Clip IP65",null,11,0,{"$f":"H92*G92","v":0}]
[null,"50-00060-026",null,null,"Ledertasche IP64","Ledertasche für IP62 / IP64",30,0,{"$f":"H93*G93","v":0}]
[null,"50-00060-027",null,null,"Ledertasche IP65",null,42.5,0,{"$f":"H94*G94","v":0}]
[null,"50-00060-030",null,null,"Headset für IP64 / IP65","Headset für IP61 / IP62 / IP64",350,0,{"$f":"H95*G95","v":0}]
[null,"50-00060-029",null,null,"Headset, Kabel mit Klinkenstecker IP64 / IP65","Headsetkabel mit Klinkenstecke für IP61 / IP62 / IP64",45,0,{"$f":"H96*G96","v":0}]
[null,"50-00060-032",null,null,"Adapter für Headset mono (IP64 / IP65)","Headsetkabel mit Klinkenstecke für IP61 / IP62 / IP65",45,0,{"$f":"H97*G97","v":0}]
[null,"50-00060-021",null,null,"Desktop Programmiergerät IP64 / IP65","innovaphone WLAN Desktop Programmiergerät für IP62",150,0,{"$f":"H98*G98","v":0}]
[null,"50-00081-001",null,null,"D81 DECT phone","IP DECT Mobiltelefon mit robustem Hartgummigehäuse (ohne Netzteil, Ladeschale und Gürtelclip) ",675,0,0]
[null,"50-00081-002",null,null,"D81 ex. DECT phone","IP DECT Mobiltelefon mit robustem Hartgummigehäuse und explosionsgeschützt (ohne Netzteil, Ladeschale und Gürtelclip)",1350,0,0]
[null,"50-00081-003",null,null,"DECT Charger und PSU D81/D81 ex. EU","IP DECT Ladegerät und Netzteil für D81 / D81 ex. EU",63,0,0]
[null,"50-00081-004",null,null,"DECT Charger und PSU D81/I62/D81 ex. UK","IP DECT Ladegerät und Netzteil für D81 / I62 / D81 ex. UK",50,0,0]
[null,"50-00081-005",null,null,"Ersatzakku D81","Ersatzakku für D81",100,0,0]
[null,"50-00081-006",null,null,"Ersatzakku D81 ex","Ersatzakku für D81 ex.",115,0,0]
[null,"50-00081-007",null,null,"Akkupack Öffner D81 ex.","Akkupack Öffner für D81 ex.",14,0,0]
[null,"50-00081-009",null,null,"D81 Gürtelclip","Gürtelclip für die D81",15,0,0]
[null,"50-00081-010",null,null,"D81 Ledertasche","Ledertasche für die D81",70,0,0]
[null,"50-00062-001",null,null,"IP62 WLAN phone","IP62 WLAN Mobiltelefon (ohne Netzteil, Ladeschale und Gürtelclip)",336,{"$f":"H48","v":0},{"$f":"H108*G108","v":0}]
[null,"50-00060-021",null,null,"Desktop Programmiergerät IP62","innovaphone WLAN Desktop Programmiergerät für IP62",150,{"$f":"H49","v":0},0]
[null,"50-00060-001",null,null,"Charger und PSU IP62 EU","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63",35,0,0]
[null,"50-00060-002",null,null,"Charger und PSU IP62/UK/US/AUS","innovaphone IP DECT Ladegerät und Netzteil für IP61 / IP62 / IP63 mit Adaptern für UK/US/AUS",35,0,0]
[null,"50-00060-006",null,null,"Multicharger IP62","innovaphone IP DECT Multicharger für IP61 / IP62 / IP63 (ohne Netzkabel)",450,0,0]
[null,"50-00060-007",null,null,"Multicharger für Akkus IP62","innovaphone IP DECT Multicharger für IP62 / IP63 Akkus (ohne Netzkabel)",450,0,0]
[null,"50-00060-008",null,null,"Akku für IP62","Akku für IP62 / IP63",26,0,0]
[null,"50-00060-009",null,null,"Drehkopf-Clip IP62","Drehkopf-Clip für IP62 / IP63",11.5,0,0]
[null,"50-00060-010",null,null,"Sicherheitsband IP62","Sicherheitsband für IP61 / IP62 / IP63",9,0,0]
[null,"50-00060-012",null,null,"Standard Clip IP62","Standard Gürtelclip für IP62 / IP63",5,0,0]
[null,"50-00060-014",null,null,"Ledertasche IP62","Ledertasche für IP62 / IP63",27.5,0,0]
[null,"50-00060-015",null,null,"Headset IP62","Headset für IP61 / IP62 / IP63",285,0,0]
[null,"50-00060-016",null,null,"Headset, Kabel mit Klinkenstecker IP62","Headsetkabel mit Klinkenstecke für IP61 / IP62 / IP63",45,0,0]
[]
[null,"Summe",null,null,null,null,null,null,{"$f":"SUM(I70:I121)","v":0}]

{"sheet":"GVL","index":4,"n_rows":183,"n_cols":9,"rows_kept":183,"cut":false,"hidden":false,"merged":[[98,2,98,3],[103,2,103,3],[106,2,106,3],[99,2,99,3],[100,2,100,3],[101,2,101,3],[104,2,104,3],[105,2,105,3],[102,2,102,3],[97,2,97,3],[3,1,3,5],[50,2,50,3],[51,2,51,3],[58,2,58,3],[66,2,66,3],[67,2,67,3],[60,2,60,3],[89,2,89,3],[74,2,74,3],[77,2,77,3],[79,2,79,3],[88,2,88,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[84,2,84,3],[85,2,85,3],[86,2,86,3],[87,2,87,3],[5,1,5,5],[49,2,49,3],[46,2,46,3],[57,2,57,3],[7,0,7,5],[45,2,45,3],[47,2,47,3],[48,2,48,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[56,2,56,3],[59,2,59,3],[61,2,61,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[65,2,65,3],[73,2,73,3],[83,2,83,3],[69,2,69,3],[68,2,68,3],[78,2,78,3],[70,2,70,3],[71,2,71,3],[72,2,72,3],[75,2,75,3],[95,2,95,3],[96,2,96,3],[90,2,90,3],[91,2,91,3],[92,2,92,3],[93,2,93,3],[94,2,94,3]]}
[]
["Garantieverlängerung"]
[]
["Variante A:","Garantieverlängerung bei Kauf: Verfügbar nur in Verbindung mit dem Kauf des Gerätes. Die Garantie kann maximal um 4 Jahre verlängert werden. Ist auf einem Gerät bereits eine Garantieverlängerung gebunden, kann keine weitere Garantieverlängerung auf dieses Gerät mehr gebunden werden. "]
[]
["Variante B:","Garantieverlängerung nach Kauf, aber innerhalb der Garantiezeit. Verfügbar nur innerhalb der Garantie des Gerätes, also innerhalb von 12 Monaten nach Kauf des Gerätes. Die Garantie kann maximal um 4 Jahre verlängert werden. Ist auf einem Gerät bereits eine Garantieverlängerung gebunden, kann keine weitere Garantieverlängerung auf dieses Gerät mehr gebunden werden. "]
[]
["Bitte wählen Sie die gewünschte Art der GVL, die Anzahl der Geräte und die Anzahl der Verlängerungsjahre"]
[]
["Gerät","Kauf / nach Kauf","Anzahl Geräte","Anzahl Jahre Verängerung","Preis pro Gerät pro Jahr","Gesamt"]
["IP29-2","Bei Kauf",null,0,{"$f":"IF(B11=\"Bei Kauf\",E47,E78)","v":12},{"$f":"E11*D11*C11","v":0}]
["IP29-4","Bei Kauf",null,0,17,{"$f":"E12*D12*C12","v":0}]
["IP29","Bei Kauf",null,0,19,{"$f":"E13*D13*C13","v":0}]
["IP311","Bei Kauf",null,0,16,0]
["IP411","Bei Kauf",null,0,16,0]
["IP811","Bei Kauf",null,0,27,{"$f":"E16*D16*C16","v":0}]
["IP0011","Bei Kauf",null,0,17.5,0]
["IP3011","Bei Kauf",null,0,61.5,0]
["IP1130","Bei Kauf",null,0,49,0]
["IP6010","Nach Kauf",null,0,409,0]
["IP38","Bei Kauf",null,0,19,0]
["IP111","Bei Kauf",null,0,5.5,0]
["IP112","Bei Kauf",null,0,6,0]
["IP222 (Schwarz)","Bei Kauf",null,0,7,0]
["IP222 (Weiß)","Bei Kauf",null,0,9,0]
["IP232 (Schwarz)","Bei Kauf",null,0,9,0]
["IP232 (Weiß)","Bei Kauf",null,0,11,0]
["IP2X2-X (Schwarz)","Bei Kauf",null,0,7,0]
["IP2X2-X (Weiß)","Bei Kauf",null,0,8,0]
["IP241","Bei Kauf",null,0,8,0]
["IP230-MOD","Bei Kauf",null,0,5.5,0]
["IP150","Bei Kauf",null,0,27,0]
["IP64","Bei Kauf",null,0,3.5,0]
["IP65","Bei Kauf",null,0,8,0]
["IP62","Bei Kauf",null,0,12,0]
["D81","Bei Kauf",null,0,17.5,0]
["D81ex","Bei Kauf",null,0,32.5,0]
["IP1202","Bei Kauf",null,0,31,0]
["IP1202e","Bei Kauf",null,0,35.5,0]
["IP1202/4","Bei Kauf",null,0,16.5,0]
["Summe Garantieverlängerung",null,null,null,null,{"$f":"SUM(F11:F40)","v":0}]
[]
[]
[]
["Druckbereich - keine Eintragung notwendig"]
["Art.-Nr.","Kurzbezeichnung","Artikel",null,"EVP in EUR","Anzahl","Gesamt"]
["12-00400-063","IP29-2-GVL-purchase","Garantieverlängerung bei Kauf für die IP29-2",null,12,{"$f":"IF(B11=\"Bei Kauf\",C11*D11,0)","v":0},{"$f":"E47*F47","v":0}]
["12-00400-062","IP29-4-GVL-purchase","Garantieverlängerung bei Kauf für die IP29-4",null,17,0,{"$f":"E48*F48","v":0}]
["12-00400-058","IP29-GVL-purchase","Garantieverlängerung bei Kauf für die IP29",null,19,0,{"$f":"E49*F49","v":0}]
["12-00400-053","IP311-GVL-purchase","Garantieverlängerung bei Kauf für die IP311",null,16,0,0]
["12-00400-054","IP411-GVL-purchase","Garantieverlängerung bei Kauf für die IP411",null,16,0,0]
["12-00400-055","IP811-GVL-purchase","Garantieverlängerung bei Kauf für die IP811",null,27,0,0]
["12-00400-059","IP0011-GVL-purchase","Garantieverlängerung bei Kauf für die IP0011",null,17.5,0,0]
["12-00400-057","IP3011-GVL-purchase","Garantieverlängerung bei Kauf für die IP3011",null,61.5,0,0]
["12-00400-056","IP1130-GVL-purchase","Garantieverlängerung bei Kauf für die IP1130",null,49,0,0]
["12-00400-033","IP6010-GVL-purchase","Garantieverlängerung bei Kauf für die IP6010",null,286,0,0]
["12-00400-046","IP38-GVL-purchase","Garantieverlängerung bei Kauf für die IP38",null,19,0,0]
["12-00400-048","IP111-GVL-purchase","Garantieverlängerung bei Kauf für die IP111",null,5.5,0,0]
["12-00400-052","IP112-GVL-purchase","Garantieverlängerung bei Kauf für die IP112",null,6,0,0]
["12-00400-028","IP222-GVL-purchase","Garantieverlängerung bei Kauf für die IP222 in Schwarz",null,7,0,0]
["12-00400-044","IP222 (Weiß)-GVL-purchase","Garantieverlängerung bei Kauf für die IP222 in Weiss",null,9,0,0]
["12-00400-029","IP232-GVL-purchase","Garantieverlängerung bei Kauf für die IP232 in Schwarz",null,9,0,0]
["12-00400-045","IP232 (Weiß)-GVL-purchase","Garantieverlängerung bei Kauf für die IP232 in Weiss",null,11,0,0]
["12-00400-049","IP2X2-X (Schwarz)-GVL-purchase","Garantieverlängerung bei Kauf für die IP2X2-X in Schwarz",null,7,0,0]
["12-00400-050","IP2X2-X (Weiß)-GVL-purchase","Garantieverlängerung bei Kauf für die IP2X2-X in Weiß",null,8,0,0]
["12-00400-027","IP241-GVL-purchase","Garantieverlängerung bei Kauf für die IP241",null,8,0,0]
["12-00400-014","IP230-MOD-GVL-purchase","Garantieverlängerung bei Kauf für die IP230-MOD.  ",null,5.5,0,0]
["12-00400-015","IP150-GVL-purchase","Garantieverlängerung bei Kauf für die IP150",null,27,0,0]
["12-00400-060","IP64-GVL-purchase","Garantieverlängerung bei Kauf für die IP64",null,3.5,0,0]
["12-00400-061","IP65-GVL-purchase","Garantieverlängerung bei Kauf für die IP65",null,8,0,0]
["12-00400-036","IP62-GVL-purchase","Garantieverlängerung bei Kauf für die IP62",null,12,0,0]
["12-00400-040","D81-GVL-purchase","Garantieverlängerung bei Kauf für die D81",null,17.5,0,0]
["12-00400-041","D81ex-GVL-purchase","Garantieverlängerung bei Kauf für die D81ex.  ",null,32.5,0,0]
["12-00400-038","IP1202-GVL-purchase","Garantieverlängerung bei Kauf für die IP1202",null,31,0,0]
["12-00400-042","IP1202e-GVL-purchase","Garantieverlängerung bei Kauf für die IP1202e",null,35.5,0,0]
["12-00400-051","IP1202/4-GVL-purchase","Garantieverlängerung bei Kauf für die IP1202/4",null,16.5,0,0]
[null,"Summe Garantieverlängerung bei Kauf",null,null,null,null,{"$f":"SUM(G47:G76)","v":0}]
["12-00500-063","IP29-2-GVL-within warranty","Garantieverlängerung nach Kauf für die IP29-2",null,17,{"$f":"IF(B11=\"nach Kauf\",C11*D11,0)","v":0},{"$f":"E78*F78","v":0}]
["12-00500-062","IP29-4-GVL-within warranty","Garantieverlängerung nach Kauf für die IP29-4",null,25,0,{"$f":"E79*F79","v":0}]
["12-00500-058","IP29-GVL-within warranty","Garantieverlängerung nach Kauf für die IP29",null,27,0,0]
["12-00500-052","IP311-GVL-within warranty","Garantieverlängerung nach Kauf für die IP311",null,22.5,0,0]
["12-00500-054","IP411-GVL-within warranty","Garantieverlängerung nach Kauf für die IP411",null,22.5,0,0]
["12-00500-055","IP811-GVL-within warranty","Garantieverlängerung nach Kauf für die IP811",null,37.5,0,{"$f":"E83*F83","v":0}]
["12-00500-059","IP0011-GVL-within warranty","Garantieverlängerung nach Kauf für die IP0011",null,24.5,0,{"$f":"E84*F84","v":0}]
["12-00500-057","IP3011-GVL-within warranty","Garantieverlängerung nach Kauf für die IP3011",null,87.5,0,0]
["12-00500-056","IP1130-GVL-within warranty","Garantieverlängerung nach Kauf für die IP1130",null,70,0,0]
["12-00500-033","IP6010-GVL-within warranty","Garantieverlängerung nach Kauf für die IP6010",null,409,0,{"$f":"E87*F87","v":0}]
["12-00500-046","IP38-GVL-within warranty","Garantieverlängerung nach Kauf für die IP38",null,27,0,{"$f":"E88*F88","v":0}]
["12-00500-048","IP111-GVL-within warranty","Garantieverlängerung nach Kauf für die IP111",null,8.25,0,0]
["12-00500-053","IP112-GVL-within warranty","Garantieverlängerung nach Kauf für die IP112",null,9,0,{"$f":"E90*F90","v":0}]
["12-00500-028","IP222-GVL-within warranty","Garantieverlängerung nach Kauf für die IP222 in Schwarz",null,10,0,{"$f":"E91*F91","v":0}]
["12-00500-044","IP222 (Weiß)-GVL-within warranty","Garantieverlängerung nach Kauf für die IP222 in Weiss",null,12,0,0]
["12-00500-029","IP232-GVL-within warranty","Garantieverlängerung nach Kauf für die IP232 in Schwarz",null,12,0,0]
["12-00500-045","IP232 (Weiß)-GVL-within warranty","Garantieverlängerung nach Kauf für die IP232 in Weiss",null,15,0,0]
["12-00500-049","IP2X2-X (Schwarz)-GVL-within warranty","Garantieverlängerung nach Kauf für die IP2X2-X in Schwarz",null,10,0,0]
["12-00500-050","IP2X2-X (Weiß)-GVL-within warranty","Garantieverlängerung nach Kauf für die IP2X2-X in Weiß",null,11,0,0]
["12-00500-027","IP241-GVL-within warranty","Garantieverlängerung nach Kauf für die IP241",null,12,0,0]
["12-00500-014","IP230-MOD-GVL-within warranty","Garantieverlängerung nach Kauf für die IP230-MOD.  ",null,7.9,0,0]
["12-00500-015","IP150-GVL-within warranty","Garantieverlängerung nach Kauf für die IP150",null,39,0,0]
["12-00500-060","IP64-GVL-within warranty","Garantieverlängerung nach Kauf für die IP64",null,5,0,0]
["12-00500-061","IP65-GVL-within warranty","Garantieverlängerung nach Kauf für die IP65",null,11.5,0,0]
["12-00500-036","IP62-GVL-within warranty","Garantieverlängerung nach Kauf für die IP62",null,17,0,0]
["12-00500-040","D81-GVL-within warranty","Garantieverlängerung nach Kauf für die D81",null,25,0,{"$f":"E103*F103","v":0}]
["12-00500-041","D81ex-GVL-within warranty","Garantieverlängerung nach Kauf für die D81ex.  ",null,46.5,0,0]
["12-00500-038","IP1202-GVL-within warranty","Garantieverlängerung nach Kauf für die IP1202",null,44,0,0]
["12-00500-042","IP1202e-GVL-within warranty","Garantieverlängerung nach Kauf für die IP1202e",null,50.5,0,{"$f":"E106*F106","v":0}]
["12-00500-051","IP1202/4-GVL-within warranty","Garantieverlängerung nach Kauf für die IP1202/4",null,23.5,0,{"$f":"E107*F107","v":0}]
[null,"Summe Garantieverlängerung nach Kauf",null,null,null,null,{"$f":"SUM(G78:G107)","v":0}]
[]
[]
[null,"Summe Garantieverlängerung Gesamt",null,null,null,null,{"$f":"G77+G108","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,0,1,2,3,4]
[null,null,null,null,null,"Bei Kauf","Nach Kauf"]

{"sheet":"HW Support","index":5,"n_rows":140,"n_cols":9,"rows_kept":140,"cut":false,"hidden":false,"merged":[[5,1,5,5],[7,1,7,5],[3,1,3,5],[1,0,1,5]]}
[]
["Hardware Support"]
[]
["Silber","Versand eines Austauschgerätes an den Standort der Hardware am selben Tag bei Meldung und Verifizierung des Fehlers werktags bis 15:00, am nächsten Werktag bei einer Meldung werktags nach 15:00. Die Laufzeit beim Logistiker beträgt 1 bis 3 Werktage. Liegt der Standort der Hardware im europäischen Ausland, so beträgt die Laufzeit je nach Standort in der Regel zusätzliche 1-3 Werktage. Im außereuropäischen Ausland können längere Laufzeiten auftreten. "]
[]
["Gold","Versand eines Austauschgerätes an den Standort der Hardware am selben Tag bei Meldung und Verifizierung des Fehlers werktags bis 15:00, am nächsten Werktag bei einer Meldung werktags nach 15:00. Der Versand erfolgt als Express Lieferung, eintreffend deutschlandweit am nächsten Werktag bis 10:30 Uhr und Samstags bis 12:00 Uhr. Liegt der Standort der Hardware im europäischen Ausland, so beträgt die Laufzeit beim Logistiker je nach Standort in der Regel 1-3 Werktage. Im außereuropäischen Ausland können längere Laufzeiten auftreten. "]
[]
["Gold onsite","Austausch defekter Hardware nach qualifizierter Schadensmeldung und Verifizierung des Fehlers an Werktagen bis 15 Uhr am gleichen Tag innerhalb von 4 Stunden am Standort der Hardware. Bei späterer Meldung erfolgt der Austausch am nächsten Werktag bis spätestens 12:00 Uhr. Der Austausch wird durch einen Kurier vorgenommen, der das defekte Gerät in der Originalverpackung wieder mitnimmt. Der Kurier führt keinerlei Wartungsarbeiten oder Konfigurationen durch. Dieser Service ist nicht ohne Einschränkungen bundesweit / europaweit erhältlich. Bei Abschluss und Standortwechsel ist eine Standortprüfung erforderlich."]
[]
["Die komplette Leistungszusage der Austauschwartung für innovaphone Produkte finden Sie hier"]
[]
["Bitte wählen Sie die gewünschte Art des HW Supports, die Anzahl der Geräte und die Anzahl der Jahre"]
[]
["Gerät","Art des HW Supports","Anzahl Geräte","Anzahl Jahre ","Preis pro Gerät und Jahr","Gesamt"]
["IP22","Silber",null,0,{"$f":"IF(B15=\"Silber\",C33,IF(B15=\"Gold\",C44,IF(B15=\"Gold onsite\",C55)))","v":69},{"$f":"E15*D15*C15","v":0}]
["IP29-4","Silber",null,0,{"$f":"IF(B16=\"Silber\",C34,IF(B16=\"Gold\",C45,IF(B16=\"Gold onsite\",C56)))","v":87},{"$f":"E16*D16*C16","v":0}]
["IP29","Silber",null,0,107,0]
["IP311","Silber",null,0,90,0]
["IP411","Silber",null,0,90,0]
["IP811","Silber",null,0,150,0]
["IP0011","Silber",null,0,98,0]
["IP3011","Silber",null,0,352,0]
["IP1130","Silber",null,0,280,0]
["IP6010","Silber",null,0,960,0]
["IP38","Silber",null,0,107,{"$f":"E25*D25*C25","v":0}]
["Summe ",null,null,null,null,{"$f":"SUM(F15:F25)","v":0}]
[]
[]
[]
["Druckbereich - keine Eintragung notwendig"]
["Art.-Nr.","Kurzbezeichnung","EVP in EUR","Anzahl","Gesamt"]
["Achtung: Die Verfügbarkeit von Gold und Gold onsite Wartung bitte unter Angabe des Standortes anfragen"]
["12-00300-134","Silber Support IP29-2",69,{"$f":"IF(B15=\"silber\",C15*D15,0)","v":0},{"$f":"C33*D33","v":0}]
["12-00300-131","Silber Support IP29-4",87,{"$f":"IF(B16=\"silber\",C16*D16,0)","v":0},{"$f":"C34*D34","v":0}]
["12-00300-128","Silber Support IP29",107,0,0]
["12-00300-110","Silber Support IP311",90,0,0]
["12-00300-113","Silber Support IP411",90,0,0]
["12-00300-116","Silber Support IP811",150,0,0]
["12-00300-125","Silber Support IP0011",98,0,0]
["12-00300-122","Silber Support IP3011",352,0,0]
["12-00300-119","Silber Support IP1130",280,0,0]
["12-00300-092","Silber Support IP6010",960,0,0]
["12-00300-108","Silber Support IP38",107,0,0]
["12-00300-135","Gold Support IP29-2",109,{"$f":"IF(B15=\"gold\",C15*D15,0)","v":0},{"$f":"C44*D44","v":0}]
["12-00300-132","Gold Support IP29-4",127,{"$f":"IF(B16=\"gold\",C16*D16,0)","v":0},{"$f":"C45*D45","v":0}]
["12-00300-129","Gold Support IP29",147,0,0]
["12-00300-111","Gold Support IP311",130,0,0]
["12-00300-114","Gold Support IP411",130,0,0]
["12-00300-117","Gold Support IP811",190,0,0]
["12-00300-126","Gold Support IP0011",138,0,0]
["12-00300-123","Gold Support IP3011",392,0,0]
["12-00300-120","Gold Support IP1130",320,0,0]
["12-00300-096","Gold Support IP6010",1000,0,0]
["12-00300-107","Gold Support IP38",147,0,0]
["12-00300-136","Gold onsite Support IP29-2",120,{"$f":"IF(B15=\"gold onsite\",C15*D15,0)","v":0},0]
["12-00300-133","Gold onsite Support IP29-4",152,{"$f":"IF(B16=\"gold onsite\",C16*D16,0)","v":0},{"$f":"C56*D56","v":0}]
["12-00300-130","Gold onsite Support IP29",187,0,0]
["12-00300-112","Gold onsite Support IP311",158,0,0]
["12-00300-115","Gold onsite Support IP411",158,0,0]
["12-00300-118","Gold onsite Support IP811",263,0,0]
["12-00300-127","Gold onsite Support IP0011",172,0,0]
["12-00300-124","Gold onsite Support IP3011",616,0,0]
["12-00300-121","Gold onsite Support IP1130",490,0,0]
["12-00300-100","Gold onsite Support IP6010",1680,0,0]
["12-00300-109","Gold onsite Support IP38",187,0,0]
[null,"Summe Hardware Support",null,null,{"$f":"SUM(E33:E65)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,0,1,2,3,4]
[null,null,null,null,null,"Silber","Gold","Gold onsite"]

{"sheet":"Estos_XCAPI","index":6,"n_rows":52,"n_cols":7,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
["Estos"]
[null,"Art.-Nr.","Kurzbezeichnung","Artikel","EVP in EUR","Anzahl","Gesamt"]
["ProCall 6","51-00030-134","ProCall 6 Enterprise 5 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 5 User ",705.04,null,{"$f":"F4*E4","v":0}]
[null,"51-00030-135","ProCall 6 Enterprise 10 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 10 User ",1251.26,null,0]
[null,"51-00030-136","ProCall 6 Enterprise 25 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 25 User ",2713.45,null,0]
[null,"51-00030-137","ProCall 6 Enterprise 50 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 50 User ",4705.04,null,0]
[null,"51-00030-138","ProCall 6 Enterprise 75 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 75 User ",6587.39,null,0]
[null,"51-00030-139","ProCall 6 Enterprise 100 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, 100 User ",8226.0499999999993,null,0]
["ProCall  6 -  Upgrade von ProCall 5 auf 6 ","51-00030-140","Upgrade ProCall 6 von 5, 5 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 5 User ",472.38,null,{"$f":"F10*E10","v":0}]
[null,"51-00030-141","Upgrade ProCall 6 von 5, 10 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 10 User ",838.34,null,0]
[null,"51-00030-142","Upgrade ProCall 6 von 5, 25 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 25 User ",1818.01,null,0]
[null,"51-00030-143","Upgrade ProCall 6 von 5, 50 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 50 User ",3152.38,null,0]
[null,"51-00030-144","Upgrade ProCall 6 von 5, 75 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 75 User ",4413.55,null,0]
[null,"51-00030-145","Upgrade ProCall 6 von 5, 100 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 3.0 und 2.2 100 User ",5511.45,null,0]
["ProCall  -  Upgrade von 4.0 und 4+ auf 6","51-00030-146","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 5 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 5 User",634.54,null,0]
[null,"51-00030-147","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 10 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 10 User",1126.1300000000001,null,0]
[null,"51-00030-148","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 25 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 25 User",2442.1,null,0]
[null,"51-00030-149","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 50 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 50 User",4234.54,null,0]
[null,"51-00030-150","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 75 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 75 User",5928.66,null,0]
[null,"51-00030-151","Upgrade ProCall 6 von 4.0 und 4+ Enterprise 100 User","ProCall 5 Enterprise, CTI-Applikation mit Unified Communications Merkmalen, Upgrade von Version 4.0 und 4+ 100 User",7403.45,null,0]
["MetaDir 4 Enterprise","51-00030-152 ","Meta Directory Enterprise 4, 5 User ",null,226.05,null,{"$f":"F22*E22","v":0}]
[null,"51-00030-153","Meta Directory Enterprise 4, 10 User ",null,441.18,null,0]
[null,"51-00030-154","Meta Directory Enterprise 4, 25 User ",null,1066.3900000000001,null,0]
[null,"51-00030-155","Meta Directory Enterprise 4, 50 User ",null,1536.97,null,0]
[null,"51-00030-156","Meta Directory Enterprise 4, 75 User ",null,1923.53,null,0]
[null,"51-00030-157","Meta Directory Enterprise 4, 100 User ",null,2494.96,null,0]
["MetaDir 4 Enterprise, Upgrade von 3.5","51-00030-158","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 5 User ",null,151.44999999999999,null,0]
[null,"51-00030-159","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 10 User ",null,295.58999999999997,null,0]
[null,"51-00030-160","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 25 User ",null,714.48,null,0]
[null,"51-00030-161","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 50 User ",null,1029.77,null,0]
[null,"51-00030-162","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 75 User ",null,1288.76,null,0]
[null,"51-00030-163","MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 100 User ",null,1671.62,null,0]
["MetaDir 4 Enterprise, Crossgrade von 3.5 Std/Prof","51-00030-164","Crossgrade von Meta Directory 3.5 Standard/Professional, 5 User",null,113.03,null,{"$f":"F34*E34","v":0}]
[null,"51-00030-165","Crossgrade von Meta Directory 3.5 Standard/Professional, 10 User",null,220.59,null,0]
[null,"51-00030-166","Crossgrade von Meta Directory 3.5 Standard/Professional, 25 User",null,533.19000000000005,null,0]
[null,"51-00030-167","Crossgrade von Meta Directory 3.5 Standard/Professional, 50 User",null,768.49,null,0]
[null,"51-00030-168","Crossgrade von Meta Directory 3.5 Standard/Professional, 75 User",null,961.76,null,0]
[null,"51-00030-169","Crossgrade von Meta Directory 3.5 Standard/Professional, 100 User",null,1247.48,null,0]
["Summe Estos",null,null,null,null,null,{"$f":"SUM(G4:G39)","v":0}]
[]
[]
["TE-Systems XCAPI"]
[null,"Art.-Nr.","Kurzbezeichnung","Artikel","EVP in EUR","Anzahl","Gesamt"]
[null,"51-00060-001","XCAPI-Basic-2","XCAPI Grundversion mit 2 Leitungen H.323 und SIP für VoIP-Signalisierung.",285,null,{"$f":"F45*E45","v":0}]
[null,"51-00060-002","XCAPI Erweiterung 2 Leitungen","XCAPI Erweiterung 2 Kanäle Erweiterung der XCAPI Grundversion um 2 weitere Leitungen.",285,null,0]
[null,"51-00060-004","XCAPI Fax Erweiterung 2 Leitungen","XCAPI Fax Erweiterung 2 Leitungen Erweitert die XCAPI um T.38 Funktionalität und Softfax-Funktionalität",215,null,0]
[null,"51-00060-012","XCAPI-Security-Erweiterung um TLS/SRTP (2 Kanäle)",null,125,null,{"$f":"F48*E48","v":0}]
["Summe TE-Systems",null,null,null,null,null,{"$f":"SUM(G45:G48)","v":0}]
[]
[]
["Summe 3rd Party Gesamt",null,null,null,null,null,{"$f":"G40+G49","v":0}]

{"sheet":"Gesamtübersicht","index":7,"n_rows":61,"n_cols":4,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[]
["Gesamtübersicht:",null,null,{"$f":"D10+D16+D27+D31+D39+D42+D49+D56+D61","v":0}]
[]
["Hardware"]
[null,null,"Gateways (inkl. Zubehör, ohne Schnittstellen)",{"$f":"Hardware!H4+Hardware!H5+Hardware!H6+Hardware!H9+Hardware!H10+Hardware!H11+Hardware!H15+Hardware!H16+Hardware!H17+Hardware!H18+Hardware!H19+Hardware!H20","v":0}]
[null,null,"PRI, BRI und Channel Lics",{"$f":"Hardware!H7+Hardware!H8+Hardware!H12+Hardware!H13+Hardware!H14+Hardware!H21+Hardware!H22+Hardware!H23","v":0}]
[null,null,"IP Telefone (inkl. Zubehör)",{"$f":"Hardware!H42","v":0}]
[null,null,"Analog Adapter (inkl. Zubehör)",{"$f":"Hardware!H50","v":0}]
[null,null,"Netzteile (PSU, PoE Adapter, Netzkabel)",{"$f":"Hardware!H68","v":0}]
["Gesamt",null,null,{"$f":"SUM(D5:D9)","v":0}]
[]
["PBX Lizenzen"]
[null,null,"PBX Port Lizenzen",{"$f":"SUM(Software!H60:H68)","v":0}]
[null,null,"Standby Lizenzen",{"$f":"SUM(Software!H69:H73)","v":0}]
[null,null,"IPVA Lizenzen",{"$f":"Software!H74","v":0}]
["Gesamt",null,null,{"$f":"SUM(D13:D15)","v":0}]
[]
["UC Lizenzen"]
[null,null,"Voicemail-Lizenzen",{"$f":"Software!H76","v":0}]
[null,null,"myPBX-Lizenzen",{"$f":"Software!H77","v":0}]
[null,null,"Video-Lizenzen",{"$f":"Software!H78","v":0}]
[null,null,"Mobility-Lizenzen",{"$f":"Software!H79","v":0}]
[null,null,"Fax-Lizenzen",{"$f":"Software!H80","v":0}]
[null,null,"Application Sharing Lizenzen",{"$f":"Software!H81","v":0}]
[null,null,"UC-Lizenzen",{"$f":"Software!H82","v":0}]
[null,null,"v12 WebRTC Channel-Lizenzen",{"$f":"Software!H83","v":0}]
["Gesamt",null,null,{"$f":"SUM(D19:D26)","v":0}]
[]
["App Lizenzen"]
[null,null,"Conferencing App Lizenz",{"$f":"Software!H85","v":0}]
["Gesamt",null,null,{"$f":"SUM(D30:D30)","v":0}]
[]
["Applikations Lizenzen"]
[null,null,"Softwarephone Lizenzen",{"$f":"Software!H87","v":0}]
[null,null,"Queue Monitor-Lizenzen",{"$f":"Software!H88","v":0}]
[null,null,"Operator-Lizenzen",{"$f":"Software!H89","v":0}]
[null,null,"Reporting-Lizenzen",{"$f":"Software!H90","v":0}]
[null,null,"VoiceRecording-Lizenzen",{"$f":"SUM(Software!H91:H92)","v":0}]
["Gesamt",null,null,{"$f":"SUM(D34:D38)","v":0}]
[]
["Software Service "]
["Gesamt",null,null,{"$f":"Software!H102","v":0}]
[]
["Wireless"]
[null,null,"IP DECT Basisstationen (inkl. Zubehör)",{"$f":"SUM(Wireless!I4:I14)","v":0}]
[null,null,"IP DECT Handsets ((inkl. Zubehör)",{"$f":"SUM(Wireless!I15:I32)","v":0}]
[null,null,"Special DECT Handsets (IP81)",{"$f":"SUM(Wireless!I33:I41)","v":0}]
[null,null,"WLAN Phone + Zubehör",{"$f":"Wireless!I62","v":0}]
["Gesamt Wireless",null,null,{"$f":"SUM(D45:D48)","v":0}]
[]
["Service"]
[null,null,"Garantieverlängerung (GVL)",{"$f":"GVL!F41","v":0}]
[null,null,"Silver Support Hardware",{"$f":"SUM('HW Support'!E33:E43)","v":0}]
[null,null,"Gold Support Hardware",{"$f":"SUM('HW Support'!E44:E54)","v":0}]
[null,null,"Gold onsite Support Hardware",{"$f":"SUM('HW Support'!E55:E65)","v":0}]
["Gesamt Service",null,null,{"$f":"SUM(D52:D55)","v":0}]
[]
["Third Party"]
[null,null,"Estos",{"$f":"Estos_XCAPI!G40","v":0}]
[null,null,"XCAPI",{"$f":"Estos_XCAPI!G49","v":0}]
["Gesamt 3rd Party",null,null,{"$f":"SUM(D59:D60)","v":0}]

{"sheet":"Angebot Kunde","index":8,"n_rows":77,"n_cols":6,"rows_kept":77,"cut":false,"hidden":false,"merged":[[11,0,11,1],[15,0,15,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[9,0,9,1],[10,0,10,1],[12,0,12,1]]}
[]
["Angebotsübersicht:"]
[]
["Reseller",null,{"$f":"IF(Deckblatt!B12<>\"\",Deckblatt!B12,\"\")","v":"Test AG"}]
["Kunde",null,{"$f":"IF(Deckblatt!B18<>\"\",Deckblatt!B18,\"\")","v":"ABC"}]
["Datum",null,{"$f":"IF(Deckblatt!B23<>\"\",Deckblatt!B23,\"\")","v":"2018-08-01"}]
["Gültig bis",null,{"$f":"IF(Deckblatt!B25<>\"\",Deckblatt!B25,\"\")","v":""}]
[]
["Hier können Sie verschiedene Rabattsätze eintragen:"]
["Rabatt 1 (z.B. Hardware)",null,0]
["Rabatt 2 (z.B: Software)",null,0.05]
["Rabatt 3 (z.B: SSA)",null,0.1]
["Rabatt 4 (z.B. Dienstleistung)",null,0.12]
["Rabatt 5",null,0]
["Rabatt 6",null,0]
["Rabatt 7",null,0]
[]
["Artikel",null,null,"Listpreis","Rabatt","Angebotspreis"]
[{"$f":"Gesamtübersicht!A4","v":"Hardware"}]
[null,null,{"$f":"Gesamtübersicht!C5","v":"Gateways (inkl. Zubehör, ohne Schnittstellen)"},{"$f":"Gesamtübersicht!D5","v":0},0,{"$f":"D20-(D20*E20)","v":0}]
[null,null,{"$f":"Gesamtübersicht!C6","v":"PRI, BRI und Channel Lics"},{"$f":"Gesamtübersicht!D6","v":0},0,{"$f":"D21-(D21*E21)","v":0}]
[null,null,{"$f":"Gesamtübersicht!C7","v":"IP Telefone (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D7","v":0},null,{"$f":"D22-(D22*E22)","v":0}]
[null,null,{"$f":"Gesamtübersicht!C8","v":"Analog Adapter (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D8","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C9","v":"Netzteile (PSU, PoE Adapter, Netzkabel)"},{"$f":"Gesamtübersicht!D9","v":0},null,0]
["Gesamt Hardware",null,null,{"$f":"SUM(D20:D24)","v":0},null,{"$f":"SUM(F20:F24)","v":0}]
[{"$f":"Gesamtübersicht!A12","v":"PBX Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C13","v":"PBX Port Lizenzen"},{"$f":"Gesamtübersicht!D13","v":0},null,{"$f":"D27-(D27*E27)","v":0}]
[null,null,{"$f":"Gesamtübersicht!C14","v":"Standby Lizenzen"},{"$f":"Gesamtübersicht!D14","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C15","v":"IPVA Lizenzen"},{"$f":"Gesamtübersicht!D15","v":0},null,0]
["Gesamt PBX Lizenzen",null,null,{"$f":"SUM(D27:D29)","v":0},null,{"$f":"SUM(F27:F29)","v":0}]
[{"$f":"Gesamtübersicht!A18","v":"UC Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C19","v":"Voicemail-Lizenzen"},{"$f":"Gesamtübersicht!D19","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C20","v":"myPBX-Lizenzen"},{"$f":"Gesamtübersicht!D20","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C21","v":"Video-Lizenzen"},{"$f":"Gesamtübersicht!D21","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C22","v":"Mobility-Lizenzen"},{"$f":"Gesamtübersicht!D22","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C23","v":"Fax-Lizenzen"},{"$f":"Gesamtübersicht!D23","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C24","v":"Application Sharing Lizenzen"},{"$f":"Gesamtübersicht!D24","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C25","v":"UC-Lizenzen"},{"$f":"Gesamtübersicht!D25","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C26","v":"v12 WebRTC Channel-Lizenzen"},{"$f":"Gesamtübersicht!D26","v":0},null,{"$f":"D39-(D39*E39)","v":0}]
["Gesamt UC Lizenzen",null,null,{"$f":"SUM(D32:D39)","v":0},null,{"$f":"SUM(F32:F39)","v":0}]
[{"$f":"Gesamtübersicht!A29","v":"App Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C30","v":"Conferencing App Lizenz"},{"$f":"Gesamtübersicht!D30","v":0},null,{"$f":"D42-(D42*E42)","v":0}]
["Gesamt App Lizenzen",null,null,{"$f":"SUM(D42:D42)","v":0},null,{"$f":"SUM(F42:F42)","v":0}]
[{"$f":"Gesamtübersicht!A33","v":"Applikations Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C34","v":"Softwarephone Lizenzen"},{"$f":"Gesamtübersicht!D34","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C35","v":"Queue Monitor-Lizenzen"},{"$f":"Gesamtübersicht!D35","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C36","v":"Operator-Lizenzen"},{"$f":"Gesamtübersicht!D36","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C37","v":"Reporting-Lizenzen"},{"$f":"Gesamtübersicht!D37","v":0},null,{"$f":"D48-(D48*E48)","v":0}]
[null,null,{"$f":"Gesamtübersicht!C38","v":"VoiceRecording-Lizenzen"},{"$f":"Gesamtübersicht!D38","v":0},null,0]
["Gesamt Applikationen",null,null,{"$f":"SUM(D45:D49)","v":0},null,{"$f":"SUM(F45:F49)","v":0}]
[{"$f":"Gesamtübersicht!A41","v":"Software Service "},null,null,{"$f":"Gesamtübersicht!D42","v":0},null,{"$f":"D52-(D52*E51)","v":0}]
["Gesamt SSA",null,null,{"$f":"Gesamtübersicht!D42","v":0},null,{"$f":"D52-(D52*E51)","v":0}]
[{"$f":"Gesamtübersicht!A44","v":"Wireless"}]
[null,null,{"$f":"Gesamtübersicht!C45","v":"IP DECT Basisstationen (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D45","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C46","v":"IP DECT Handsets ((inkl. Zubehör)"},{"$f":"Gesamtübersicht!D46","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C47","v":"Special DECT Handsets (IP81)"},{"$f":"Gesamtübersicht!D47","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C48","v":"WLAN Phone + Zubehör"},{"$f":"Gesamtübersicht!D48","v":0},null,0]
["Gesamt Wireless",null,null,{"$f":"SUM(D54:D57)","v":0},null,{"$f":"SUM(F54:F57)","v":0}]
[{"$f":"Gesamtübersicht!A51","v":"Service"}]
[null,null,{"$f":"Gesamtübersicht!C52","v":"Garantieverlängerung (GVL)"},{"$f":"Gesamtübersicht!D52","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C53","v":"Silver Support Hardware"},{"$f":"Gesamtübersicht!D53","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C54","v":"Gold Support Hardware"},{"$f":"Gesamtübersicht!D54","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C55","v":"Gold onsite Support Hardware"},{"$f":"Gesamtübersicht!D55","v":0},null,0]
["Gesamt Service",null,null,{"$f":"SUM(D60:D63)","v":0},null,{"$f":"SUM(F60:F63)","v":0}]
[{"$f":"Gesamtübersicht!A58","v":"Third Party"}]
[null,null,{"$f":"Gesamtübersicht!C59","v":"Estos"},{"$f":"Gesamtübersicht!D59","v":0},null,0]
[null,null,{"$f":"Gesamtübersicht!C60","v":"XCAPI"},{"$f":"Gesamtübersicht!D60","v":0},null,0]
["Gesamt 3rd Party",null,null,{"$f":"SUM(D66:D67)","v":0},null,{"$f":"SUM(F66:F67)","v":0}]
["Dienstleistung"]
[null,null,"Implementierung",0,null,0]
[null,null,"Konfiguration",0,null,0]
[null,null,"usw.",0,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
["Gesamt Dienstleistung",null,null,{"$f":"SUM(D69:D74)","v":0},null,{"$f":"SUM(F69:F74)","v":0}]
[]
["Summe",null,null,{"$f":"D25+D30+D40+D43+D50+D52+D58+D64+D68+D75","v":0},null,{"$f":"F25+F30+F40+F43+F50+F52+F58+F64+F68+F75","v":0}]

{"sheet":"Marge Reseller","index":9,"n_rows":233,"n_cols":10,"rows_kept":233,"cut":false,"hidden":false,"merged":[[10,0,10,1],[11,0,11,1],[15,0,15,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[9,0,9,1],[12,0,12,1],[13,0,13,1],[14,0,14,1]]}
[]
["Angebotsübersicht:"]
[]
[{"$f":"'Angebot Kunde'!A4:B4","v":"Reseller"},null,{"$f":"IF(Deckblatt!B12<>\"\",Deckblatt!B12,\"\")","v":"Test AG"}]
[{"$f":"'Angebot Kunde'!A5:B5","v":"Kunde"},null,{"$f":"IF(Deckblatt!B18<>\"\",Deckblatt!B18,\"\")","v":"ABC"}]
[{"$f":"'Angebot Kunde'!A6:B6","v":"Datum"},null,{"$f":"IF(Deckblatt!B23<>\"\",Deckblatt!B23,\"\")","v":"2018-08-01"}]
[{"$f":"'Angebot Kunde'!A7:B7","v":"Gültig bis"},null,{"$f":"IF(Deckblatt!B25<>\"\",Deckblatt!B25,\"\")","v":""}]
[]
["Ihre Rabattsätze (siehe 'Angebot Kunde')"]
[{"$f":"'Angebot Kunde'!A10:B10","v":"Rabatt 1 (z.B. Hardware)"},null,{"$f":"'Angebot Kunde'!C10","v":0}]
[{"$f":"'Angebot Kunde'!A11:B11","v":"Rabatt 2 (z.B: Software)"},null,{"$f":"'Angebot Kunde'!C11","v":0.05}]
[{"$f":"'Angebot Kunde'!A12:B12","v":"Rabatt 3 (z.B: SSA)"},null,{"$f":"'Angebot Kunde'!C12","v":0.1}]
[{"$f":"'Angebot Kunde'!A13:B13","v":"Rabatt 4 (z.B. Dienstleistung)"},null,{"$f":"'Angebot Kunde'!C13","v":0.12}]
[{"$f":"'Angebot Kunde'!A14:B14","v":"Rabatt 5"},null,{"$f":"'Angebot Kunde'!C14","v":0}]
[{"$f":"'Angebot Kunde'!A15:B15","v":"Rabatt 6"},null,{"$f":"'Angebot Kunde'!C15","v":0}]
[{"$f":"'Angebot Kunde'!A16:B16","v":"Rabatt 7"},null,{"$f":"'Angebot Kunde'!C16","v":0}]
[]
["Wählen Sie Ihren Partner-Status",null,"iAR Partner",null,"Hinweis: Die Rabatte werden automatisch aus 'Angebot Kunde' übernommen"]
["Ihr Discount",null,{"$f":"IF(C18=\"\",0,IF(C18=\"Reseller\",0.1,IF(C18=\"iAS Partner\",0.2,IF(C18=\"iAR Partner\",0.3,))))","v":0.3},null,"Hinweis: Discounts werden je nach Resellerstatus übernommen, können jedoch überschrieben werden"]
[]
["Artikel",null,null,"Listpreis","Rabatt","Angebotspreis","Discount","EK Reseller","Marge %","DB in €"]
[{"$f":"Gesamtübersicht!A4","v":"Hardware"}]
[null,null,{"$f":"Gesamtübersicht!C5","v":"Gateways (inkl. Zubehör, ohne Schnittstellen)"},{"$f":"Gesamtübersicht!D5","v":0},{"$f":"'Angebot Kunde'!E20","v":0},{"$f":"D23-(D23*E23)","v":0},{"$f":"$C$19","v":0.3},{"$f":"D23-(D23*G23)","v":0},{"$f":"IF(F23=0,\"0\",(F23/H23*100-100)/100)","v":"0"},{"$f":"F23-H23","v":0}]
[null,null,{"$f":"Gesamtübersicht!C6","v":"PRI, BRI und Channel Lics"},{"$f":"Gesamtübersicht!D6","v":0},{"$f":"'Angebot Kunde'!E21","v":0},{"$f":"D24-(D24*E24)","v":0},{"$f":"$C$19","v":0.3},{"$f":"D24-(D24*G24)","v":0},{"$f":"IF(F24=0,\"0\",(F24/H24*100-100)/100)","v":"0"},{"$f":"F24-H24","v":0}]
[null,null,{"$f":"Gesamtübersicht!C7","v":"IP Telefone (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D7","v":0},{"$f":"'Angebot Kunde'!E22","v":0},{"$f":"D25-(D25*E25)","v":0},0.3,{"$f":"D25-(D25*G25)","v":0},{"$f":"IF(F25=0,\"0\",(F25/H25*100-100)/100)","v":"0"},{"$f":"F25-H25","v":0}]
[null,null,{"$f":"Gesamtübersicht!C8","v":"Analog Adapter (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D8","v":0},{"$f":"'Angebot Kunde'!E23","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F26=0,\"0\",(F26/H26*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C9","v":"Netzteile (PSU, PoE Adapter, Netzkabel)"},{"$f":"Gesamtübersicht!D9","v":0},{"$f":"'Angebot Kunde'!E24","v":0},0,0.3,0,{"$f":"IF(F27=0,\"0\",(F27/H27*100-100)/100)","v":"0"},0]
["Gesamt Hardware",null,null,{"$f":"SUM(D23:D27)","v":0},null,{"$f":"SUM(F23:F27)","v":0},null,{"$f":"SUM(H23:H27)","v":0},null,{"$f":"SUM(J23:J27)","v":0}]
[{"$f":"Gesamtübersicht!A12","v":"PBX Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C13","v":"PBX Port Lizenzen"},{"$f":"Gesamtübersicht!D13","v":0},{"$f":"'Angebot Kunde'!E27","v":0},{"$f":"D30-(D30*E30)","v":0},{"$f":"$C$19","v":0.3},0,{"$f":"IF(F30=0,\"0\",(F30/H30*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C14","v":"Standby Lizenzen"},{"$f":"Gesamtübersicht!D14","v":0},{"$f":"'Angebot Kunde'!E28","v":0},0,0.3,0,{"$f":"IF(F31=0,\"0\",(F31/H31*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C15","v":"IPVA Lizenzen"},{"$f":"Gesamtübersicht!D15","v":0},{"$f":"'Angebot Kunde'!E29","v":0},0,0.3,0,"0",0]
["Gesamt PBX Lizenzen",null,null,{"$f":"SUM(D30:D32)","v":0},null,{"$f":"SUM(F30:F32)","v":0},null,{"$f":"SUM(H30:H32)","v":0},null,{"$f":"SUM(J30:J32)","v":0}]
[{"$f":"Gesamtübersicht!A18","v":"UC Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C19","v":"Voicemail-Lizenzen"},{"$f":"Gesamtübersicht!D19","v":0},{"$f":"'Angebot Kunde'!E32","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F35=0,\"0\",(F35/H35*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C20","v":"myPBX-Lizenzen"},{"$f":"Gesamtübersicht!D20","v":0},{"$f":"'Angebot Kunde'!E33","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C21","v":"Video-Lizenzen"},{"$f":"Gesamtübersicht!D21","v":0},{"$f":"'Angebot Kunde'!E34","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C22","v":"Mobility-Lizenzen"},{"$f":"Gesamtübersicht!D22","v":0},{"$f":"'Angebot Kunde'!E35","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C23","v":"Fax-Lizenzen"},{"$f":"Gesamtübersicht!D23","v":0},{"$f":"'Angebot Kunde'!E36","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C24","v":"Application Sharing Lizenzen"},{"$f":"Gesamtübersicht!D24","v":0},{"$f":"'Angebot Kunde'!E37","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C25","v":"UC-Lizenzen"},{"$f":"Gesamtübersicht!D25","v":0},{"$f":"'Angebot Kunde'!E38","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C26","v":"v12 WebRTC Channel-Lizenzen"},{"$f":"Gesamtübersicht!D26","v":0},{"$f":"'Angebot Kunde'!E39","v":0},{"$f":"D42-(D42*E42)","v":0},0.3,{"$f":"D42-(D42*G42)","v":0},{"$f":"IF(F42=0,\"0\",(F42/H42*100-100)/100)","v":"0"},{"$f":"F42-H42","v":0}]
["Gesamt UC Lizenzen",null,null,{"$f":"SUM(D35:D42)","v":0},null,{"$f":"SUM(F35:F42)","v":0},null,{"$f":"SUM(H35:H42)","v":0},null,{"$f":"SUM(J35:J42)","v":0}]
[{"$f":"Gesamtübersicht!A29","v":"App Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C30","v":"Conferencing App Lizenz"},{"$f":"Gesamtübersicht!D30","v":0},{"$f":"'Angebot Kunde'!E42","v":0},{"$f":"D45-(D45*E45)","v":0},{"$f":"$C$19","v":0.3},{"$f":"D45-(D45*G45)","v":0},{"$f":"IF(F45=0,\"0\",(F45/H45*100-100)/100)","v":"0"},{"$f":"F45-H45","v":0}]
["Gesamt App Lizenzen",null,null,{"$f":"SUM(D45:D45)","v":0},null,{"$f":"SUM(F45:F45)","v":0},null,{"$f":"SUM(H45:H45)","v":0},null,{"$f":"SUM(J45:J45)","v":0}]
[{"$f":"Gesamtübersicht!A33","v":"Applikations Lizenzen"}]
[null,null,{"$f":"Gesamtübersicht!C34","v":"Softwarephone Lizenzen"},{"$f":"Gesamtübersicht!D34","v":0},{"$f":"'Angebot Kunde'!E45","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F48=0,\"0\",(F48/H48*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C35","v":"Queue Monitor-Lizenzen"},{"$f":"Gesamtübersicht!D35","v":0},{"$f":"'Angebot Kunde'!E46","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C36","v":"Operator-Lizenzen"},{"$f":"Gesamtübersicht!D36","v":0},{"$f":"'Angebot Kunde'!E47","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C37","v":"Reporting-Lizenzen"},{"$f":"Gesamtübersicht!D37","v":0},{"$f":"'Angebot Kunde'!E48","v":0},0,0.3,{"$f":"D51-(D51*G51)","v":0},"0",{"$f":"F51-H51","v":0}]
[null,null,{"$f":"Gesamtübersicht!C38","v":"VoiceRecording-Lizenzen"},{"$f":"Gesamtübersicht!D38","v":0},{"$f":"'Angebot Kunde'!E49","v":0},0,0.3,0,"0",0]
["Gesamt Applikationen",null,null,{"$f":"SUM(D48:D52)","v":0},null,{"$f":"SUM(F48:F52)","v":0},null,{"$f":"SUM(H48:H52)","v":0},"0",{"$f":"SUM(J48:J52)","v":0}]
["Software Service",null,null,{"$f":"Gesamtübersicht!D42","v":0},{"$f":"'Angebot Kunde'!E51","v":0},{"$f":"D54-(D54*E54)","v":0},0.3,{"$f":"D54-(D54*G54)","v":0},{"$f":"IF(F54=0,\"0\",(F54/H54*100-100)/100)","v":"0"},{"$f":"F54-H54","v":0}]
["Gesamt SSA",null,null,{"$f":"SUM(D54)","v":0},null,{"$f":"SUM(F54)","v":0},null,{"$f":"SUM(H54)","v":0},null,{"$f":"SUM(J54)","v":0}]
[{"$f":"Gesamtübersicht!A44","v":"Wireless"}]
[null,null,{"$f":"Gesamtübersicht!C45","v":"IP DECT Basisstationen (inkl. Zubehör)"},{"$f":"Gesamtübersicht!D45","v":0},{"$f":"'Angebot Kunde'!E54","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F57=0,\"0\",(F57/H57*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C46","v":"IP DECT Handsets ((inkl. Zubehör)"},{"$f":"Gesamtübersicht!D46","v":0},{"$f":"'Angebot Kunde'!E55","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C47","v":"Special DECT Handsets (IP81)"},{"$f":"Gesamtübersicht!D47","v":0},{"$f":"'Angebot Kunde'!E56","v":0},0,0.3,0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C48","v":"WLAN Phone + Zubehör"},{"$f":"Gesamtübersicht!D48","v":0},{"$f":"'Angebot Kunde'!E57","v":0},0,{"$f":"$C$19","v":0.3},0,"0",0]
["Gesamt Wireless",null,null,{"$f":"SUM(D57:D60)","v":0},null,{"$f":"SUM(F57:F60)","v":0},null,{"$f":"SUM(H57:H60)","v":0},null,{"$f":"SUM(J57:J60)","v":0}]
[{"$f":"Gesamtübersicht!A51","v":"Service"}]
[null,null,{"$f":"Gesamtübersicht!C52","v":"Garantieverlängerung (GVL)"},{"$f":"Gesamtübersicht!D52","v":0},{"$f":"'Angebot Kunde'!E60","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F63=0,\"0\",(F63/H63*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C53","v":"Silver Support Hardware"},{"$f":"Gesamtübersicht!D53","v":0},{"$f":"'Angebot Kunde'!E61","v":0},0,{"$f":"$C$19","v":0.3},0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C54","v":"Gold Support Hardware"},{"$f":"Gesamtübersicht!D54","v":0},{"$f":"'Angebot Kunde'!E62","v":0},0,{"$f":"$C$19","v":0.3},0,"0",0]
[null,null,{"$f":"Gesamtübersicht!C55","v":"Gold onsite Support Hardware"},{"$f":"Gesamtübersicht!D55","v":0},{"$f":"'Angebot Kunde'!E63","v":0},0,{"$f":"$C$19","v":0.3},0,"0",0]
["Gesamt Service",null,null,{"$f":"SUM(D63:D66)","v":0},null,{"$f":"SUM(F63:F66)","v":0},null,{"$f":"SUM(H63:H66)","v":0},null,{"$f":"SUM(J63:J66)","v":0}]
[{"$f":"Gesamtübersicht!A58","v":"Third Party"}]
[null,null,{"$f":"Gesamtübersicht!C59","v":"Estos"},{"$f":"Gesamtübersicht!D59","v":0},{"$f":"'Angebot Kunde'!E66","v":0},0,{"$f":"$C$19","v":0.3},0,{"$f":"IF(F69=0,\"0\",(F69/H69*100-100)/100)","v":"0"},0]
[null,null,{"$f":"Gesamtübersicht!C60","v":"XCAPI"},{"$f":"Gesamtübersicht!D60","v":0},{"$f":"'Angebot Kunde'!E67","v":0},0,{"$f":"$C$19","v":0.3},0,"0",0]
["Gesamt 3rd Party",null,null,{"$f":"SUM(D69:D70)","v":0},null,{"$f":"SUM(F69:F70)","v":0},null,{"$f":"SUM(H69:H70)","v":0},null,{"$f":"SUM(J69:J70)","v":0}]
["Dienstleistung"]
[null,null,{"$f":"'Angebot Kunde'!C70","v":"Implementierung"},{"$f":"'Angebot Kunde'!D70","v":0},{"$f":"'Angebot Kunde'!E70","v":0},0,null,null,null,0]
[null,null,{"$f":"'Angebot Kunde'!C71","v":"Konfiguration"},{"$f":"'Angebot Kunde'!D71","v":0},{"$f":"'Angebot Kunde'!E71","v":0},0,null,null,null,0]
[null,null,{"$f":"'Angebot Kunde'!C72","v":"usw."},{"$f":"'Angebot Kunde'!D72","v":0},{"$f":"'Angebot Kunde'!E72","v":0},0,null,null,null,0]
[null,null,null,{"$f":"'Angebot Kunde'!D73","v":0},{"$f":"'Angebot Kunde'!E73","v":0},0,null,null,null,0]
[]
["Gesamt Dienstleistung",null,null,{"$f":"SUM(D73:D77)","v":0},null,{"$f":"SUM(F73:F77)","v":0},null,{"$f":"SUM(H73:H77)","v":0},null,{"$f":"SUM(J73:J77)","v":0}]
[]
["Summe",null,null,{"$f":"D28+D33+D43+D46+D53+D55+D61+D67+D71+D78","v":0},null,{"$f":"F28+F33+F43+F46+F53+F55+F61+F67+F71+F78","v":0},null,{"$f":"H28+H33+H43+H46+H53+H55+H61+H67+H71+H78","v":0},null,{"$f":"J28+J33+J43+J46+J53+J55+J61+J67+J71+J78","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Reseller"]
[null,null,null,null,null,null,"iAS Partner"]
[null,null,null,null,null,null,"iAR Partner"]

{"sheet":"Druckansicht Komplett","index":10,"n_rows":260,"n_cols":9,"rows_kept":260,"cut":false,"hidden":false,"merged":[]}
["Gesamt Druckansicht"]
[{"$f":"Hardware!D78","v":"Artikelnummer"},"Artikel",{"$f":"Hardware!F78","v":"EVP in EUR"},null,{"$f":"Hardware!H78","v":"Gesamt in EUR"},"Discount","EK Reseller","Discount","EK Distri"]
[{"$f":"Hardware!D79","v":"01-00311-001"},{"$f":"Hardware!E79","v":"IP311 VOIP-Gateway"},{"$f":"Hardware!F79","v":450},{"$f":"Hardware!G79","v":0},{"$f":"Hardware!H79","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E3-(E3*F3)","v":0},0.42,{"$f":"E3-(E3*H3)","v":0}]
[{"$f":"Hardware!D80","v":"01-00411-001"},{"$f":"Hardware!E80","v":"IP411 VOIP-Gateway"},{"$f":"Hardware!F80","v":450},{"$f":"Hardware!G80","v":0},{"$f":"Hardware!H80","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E4-(E4*F4)","v":0},0.5,{"$f":"E4-(E4*H4)","v":0}]
[{"$f":"Hardware!D81","v":"01-00811-001"},{"$f":"Hardware!E81","v":"IP811 VOIP-Gateway"},{"$f":"Hardware!F81","v":750},{"$f":"Hardware!G81","v":0},{"$f":"Hardware!H81","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D82","v":"01-03011-001"},{"$f":"Hardware!E82","v":"IP3011 VOIP-Gateway"},{"$f":"Hardware!F82","v":1750},{"$f":"Hardware!G82","v":0},{"$f":"Hardware!H82","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D83","v":"01-06010-002"},{"$f":"Hardware!E83","v":"IP6010 VOIP-Gateway"},{"$f":"Hardware!F83","v":4800},{"$f":"Hardware!G83","v":0},{"$f":"Hardware!H83","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D84","v":"01-01130-001"},{"$f":"Hardware!E84","v":"IP1130 VOIP-Gateway"},{"$f":"Hardware!F84","v":1400},{"$f":"Hardware!G84","v":0},{"$f":"Hardware!H84","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D85","v":"01-00011-001"},{"$f":"Hardware!E85","v":"IP0011 VOIP-Gateway"},{"$f":"Hardware!F85","v":490},{"$f":"Hardware!G85","v":0},{"$f":"Hardware!H85","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D86","v":"01-00038-001"},{"$f":"Hardware!E86","v":"IP38 FXO Gateway"},{"$f":"Hardware!F86","v":535},{"$f":"Hardware!G86","v":0},{"$f":"Hardware!H86","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D87","v":"01-00500-003"},{"$f":"Hardware!E87","v":"Lizenz für 1 PRI-Schnittstelle "},{"$f":"Hardware!F87","v":700},{"$f":"Hardware!G87","v":0},{"$f":"Hardware!H87","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D88","v":"01-00500-002"},{"$f":"Hardware!E88","v":"Lizenz für 1 S0-Schnittstelle "},{"$f":"Hardware!F88","v":50},{"$f":"Hardware!G88","v":0},{"$f":"Hardware!H88","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D89","v":"01-00500-004"},{"$f":"Hardware!E89","v":"Channel Lizenz für einen Konferenz- oder ISDN-Kanal"},{"$f":"Hardware!F89","v":30},{"$f":"Hardware!G89","v":0},{"$f":"Hardware!H89","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D90","v":"01-00999-001"},{"$f":"Hardware!E90","v":"19'' Rack"},{"$f":"Hardware!F90","v":85},{"$f":"Hardware!G90","v":0},{"$f":"Hardware!H90","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D91","v":"01-00222-001"},{"$f":"Hardware!E91","v":"IP222 IP-Telefon (Schwarz)"},{"$f":"Hardware!F91","v":199},{"$f":"Hardware!G91","v":0},{"$f":"Hardware!H91","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D92","v":"01-00222-002"},{"$f":"Hardware!E92","v":"IP222 IP-Telefon (Weiss)"},{"$f":"Hardware!F92","v":229},{"$f":"Hardware!G92","v":0},{"$f":"Hardware!H92","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D93","v":"01-00232-001"},{"$f":"Hardware!E93","v":"IP232 IP-Telefon (Schwarz)"},{"$f":"Hardware!F93","v":254},{"$f":"Hardware!G93","v":0},{"$f":"Hardware!H93","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D94","v":"01-00232-002"},{"$f":"Hardware!E94","v":"IP232 IP-Telefon (Weiss)"},{"$f":"Hardware!F94","v":278},{"$f":"Hardware!G94","v":0},{"$f":"Hardware!H94","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.4,0]
[{"$f":"Hardware!D95","v":"01-00111-001"},{"$f":"Hardware!E95","v":"IP111 IP-Telefon"},{"$f":"Hardware!F95","v":99},{"$f":"Hardware!G95","v":0},{"$f":"Hardware!H95","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D96","v":"01-00112-001"},{"$f":"Hardware!E96","v":"IP112 IP-Telefon"},{"$f":"Hardware!F96","v":143},{"$f":"Hardware!G96","v":0},{"$f":"Hardware!H96","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D97","v":"01-00241-001"},{"$f":"Hardware!E97","v":"IP241 IP-Telefon"},{"$f":"Hardware!F97","v":239},{"$f":"Hardware!G97","v":0},{"$f":"Hardware!H97","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D98","v":"01-00150-001"},{"$f":"Hardware!E98","v":"IP150 IP-Telefon"},{"$f":"Hardware!F98","v":860},{"$f":"Hardware!G98","v":0},{"$f":"Hardware!H98","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D99","v":"01-00150-010"},{"$f":"Hardware!E99","v":"IP150 IP-Telefon mit Kopfhörern"},{"$f":"Hardware!F99","v":1990},{"$f":"Hardware!G99","v":0},{"$f":"Hardware!H99","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D100","v":"01-002X2-001"},{"$f":"Hardware!E100","v":"IP2X2-X Beistellmodul (schwarz)"},{"$f":"Hardware!F100","v":175},{"$f":"Hardware!G100","v":0},{"$f":"Hardware!H100","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D101","v":"01-002X2-002"},{"$f":"Hardware!E101","v":"IP2X2-X Beistellmodul (weiss)"},{"$f":"Hardware!F101","v":195},{"$f":"Hardware!G101","v":0},{"$f":"Hardware!H101","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D102","v":"03-002X2-001"},{"$f":"Hardware!E102","v":"Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit einem Beisteller"},{"$f":"Hardware!F102","v":25},{"$f":"Hardware!G102","v":0},{"$f":"Hardware!H102","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D103","v":"03-002X2-002"},{"$f":"Hardware!E103","v":"Standfuß lang IP2x2-X für ein Telefon IP222 oder IP232 mit zwei Beistellern"},{"$f":"Hardware!F103","v":50},{"$f":"Hardware!G103","v":0},{"$f":"Hardware!H103","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D104","v":"01-00230-001"},{"$f":"Hardware!E104","v":"Beistellmodul für IP230, IP240, IP241"},{"$f":"Hardware!F104","v":99},{"$f":"Hardware!G104","v":0},{"$f":"Hardware!H104","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D105","v":"01-00029-003"},{"$f":"Hardware!E105","v":"IP29-2 - Analog Adapter"},{"$f":"Hardware!F105","v":280},{"$f":"Hardware!G105","v":0},{"$f":"Hardware!H105","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D106","v":"01-00029-004"},{"$f":"Hardware!E106","v":"IP29-4 - Analog Adapter"},{"$f":"Hardware!F106","v":435},{"$f":"Hardware!G106","v":0},{"$f":"Hardware!H106","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D107","v":"01-00029-001"},{"$f":"Hardware!E107","v":"IP29 - Analog Adapter"},{"$f":"Hardware!F107","v":535},{"$f":"Hardware!G107","v":0},{"$f":"Hardware!H107","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D108","v":"88-00010-056"},{"$f":"Hardware!E108","v":"IP29 Kombipaket, (2 x IP29 + 19\"- Rack)"},{"$f":"Hardware!F108","v":930},{"$f":"Hardware!G108","v":0},{"$f":"Hardware!H108","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D109","v":"03-00010-004"},{"$f":"Hardware!E109","v":"Netzteil 12 V (PSU) "},{"$f":"Hardware!F109","v":18},{"$f":"Hardware!G109","v":0},{"$f":"Hardware!H109","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D110","v":"03-00010-231"},{"$f":"Hardware!E110","v":"PoE Adapter Gigabit"},{"$f":"Hardware!F110","v":59},{"$f":"Hardware!G110","v":0},{"$f":"Hardware!H110","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D111","v":"03-00010-002"},{"$f":"Hardware!E111","v":"Netzteil Adapter int. (PSU) "},{"$f":"Hardware!F111","v":28},{"$f":"Hardware!G111","v":0},{"$f":"Hardware!H111","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D112","v":"03-00010-009"},{"$f":"Hardware!E112","v":"mSata 32GB"},{"$f":"Hardware!F112","v":55},{"$f":"Hardware!G112","v":0},{"$f":"Hardware!H112","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D113","v":"03-00010-010"},{"$f":"Hardware!E113","v":"mSata 128GB"},{"$f":"Hardware!F113","v":140},{"$f":"Hardware!G113","v":0},{"$f":"Hardware!H113","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Hardware!D114","v":"03-00010-011"},{"$f":"Hardware!E114","v":"mSata 256GB"},{"$f":"Hardware!F114","v":273},{"$f":"Hardware!G114","v":0},{"$f":"Hardware!H114","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Software!C60","v":"02-00039-002"},{"$f":"Software!D60","v":"v12 Port-Lic Standard"},{"$f":"Software!F60","v":49},{"$f":"Software!G60","v":0},{"$f":"Software!H60","v":0},0.5,0,0.65,0]
[{"$f":"Software!C62","v":"02-00039-003"},{"$f":"Software!D62","v":"v12 Port-Lic min500"},{"$f":"Software!F62","v":44},{"$f":"Software!G62","v":0},{"$f":"Software!H62","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C64","v":"02-00039-004"},{"$f":"Software!D64","v":"v12 Port-Lic min1000"},{"$f":"Software!F64","v":35},{"$f":"Software!G64","v":0},{"$f":"Software!H64","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C66","v":"02-00039-005"},{"$f":"Software!D66","v":"v12 Port-Lic min2000"},{"$f":"Software!F66","v":30},{"$f":"Software!G66","v":0},{"$f":"Software!H66","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C68","v":"02-00039-006"},{"$f":"Software!D68","v":"v12 Port-Lic min5000"},{"$f":"Software!F68","v":27},{"$f":"Software!G68","v":0},{"$f":"Software!H68","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C69","v":"02-00040-002"},{"$f":"Software!D69","v":"v12 Standby-Lic Standard"},{"$f":"Software!F69","v":9.8000000000000007},{"$f":"Software!G69","v":0},{"$f":"Software!H69","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C70","v":"02-00040-003"},{"$f":"Software!D70","v":"v12 Standby-Lic min500"},{"$f":"Software!F70","v":8.8000000000000007},{"$f":"Software!G70","v":0},{"$f":"Software!H70","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C71","v":"02-00040-004"},{"$f":"Software!D71","v":"v12 Standby-Lic min1000"},{"$f":"Software!F71","v":7},{"$f":"Software!G71","v":0},{"$f":"Software!H71","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C72","v":"02-00040-005"},{"$f":"Software!D72","v":"v12 Standby-Lic min2000"},{"$f":"Software!F72","v":6},{"$f":"Software!G72","v":0},{"$f":"Software!H72","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C73","v":"02-00040-006"},{"$f":"Software!D73","v":"v12 Standby-Lic min5000"},{"$f":"Software!F73","v":5.4},{"$f":"Software!G73","v":0},{"$f":"Software!H73","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C74","v":"02-00043-002"},{"$f":"Software!D74","v":"v12 IPVA-Lic"},{"$f":"Software!F74","v":5},{"$f":"Software!G74","v":0},{"$f":"Software!H74","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Software!C76","v":"02-00041-004"},{"$f":"Software!D76","v":"v12 Voicemail-User-Lic"},{"$f":"Software!F76","v":10},{"$f":"Software!G76","v":0},{"$f":"Software!H76","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C77","v":"02-00031-001"},{"$f":"Software!D77","v":"v12 myPBX-Lic"},{"$f":"Software!F77","v":35},{"$f":"Software!G77","v":0},{"$f":"Software!H77","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C78","v":"02-00032-001"},{"$f":"Software!D78","v":"v12 Video-Lic"},{"$f":"Software!F78","v":15},{"$f":"Software!G78","v":0},{"$f":"Software!H78","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C79","v":"02-00027-005"},{"$f":"Software!D79","v":"v12 Mobility-Lic"},{"$f":"Software!F79","v":30},{"$f":"Software!G79","v":0},{"$f":"Software!H79","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C80","v":"02-00030-001"},{"$f":"Software!D80","v":"v12 Fax-Lic"},{"$f":"Software!F80","v":10},{"$f":"Software!G80","v":0},{"$f":"Software!H80","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C81","v":"02-00045-001"},{"$f":"Software!D81","v":"v12 AppSharing-Lic"},{"$f":"Software!F81","v":15},{"$f":"Software!G81","v":0},{"$f":"Software!H81","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C82","v":"02-00044-001"},{"$f":"Software!D82","v":"v12 UC-Lic"},{"$f":"Software!F82","v":58},{"$f":"Software!G82","v":0},{"$f":"Software!H82","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C83","v":"02-00047-001"},{"$f":"Software!D83","v":"v12 WebRTC Channel-Lic"},{"$f":"Software!F83","v":30},{"$f":"Software!G83","v":0},{"$f":"Software!H83","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Software!C85","v":"02-00050-001"},{"$f":"Software!D85","v":"v12 Conferencing App-Lic"},{"$f":"Software!F85","v":5},{"$f":"Software!G85","v":0},{"$f":"Software!H85","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Software!C87","v":"02-00043-001"},{"$f":"Software!D87","v":"v12 Softwarephone"},{"$f":"Software!F87","v":20},{"$f":"Software!G87","v":0},{"$f":"Software!H87","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C88","v":"02-00027-007"},{"$f":"Software!D88","v":"v12 Queue Monitor"},{"$f":"Software!F88","v":245},{"$f":"Software!G88","v":0},{"$f":"Software!H88","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C89","v":"02-00027-006"},{"$f":"Software!D89","v":"v12 Operator"},{"$f":"Software!F89","v":1400},{"$f":"Software!G89","v":0},{"$f":"Software!H89","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C90","v":"02-00042-002"},{"$f":"Software!D90","v":"v12 Reporting-Lic "},{"$f":"Software!F90","v":5},{"$f":"Software!G90","v":0},{"$f":"Software!H90","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E66-(E66*F66)","v":0},0.42,{"$f":"E66-(E66*H66)","v":0}]
[{"$f":"Software!C91","v":"02-00027-008    "},{"$f":"Software!D91","v":"v12 innovaphone Recording Grundlizenz"},{"$f":"Software!F91","v":499},{"$f":"Software!G91","v":0},{"$f":"Software!H91","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C92","v":"02-00027-009    "},{"$f":"Software!D92","v":"v12 innovaphone Recording User Lizenz"},{"$f":"Software!F92","v":49},{"$f":"Software!G92","v":0},{"$f":"Software!H92","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Software!C97","v":"02-00023-002"},{"$f":"Software!C95","v":"Software Service"},{"$f":"Software!F102","v":0.1},{"$f":"Software!G102","v":0},{"$f":"Software!H102","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Wireless!B70","v":"50-01202-001"},{"$f":"Wireless!E70","v":"IP1202"},{"$f":"Wireless!G70","v":650},{"$f":"Wireless!H70","v":0},{"$f":"Wireless!I70","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B71","v":"50-01202-002"},{"$f":"Wireless!E71","v":"IP1202/4 "},{"$f":"Wireless!G71","v":425},{"$f":"Wireless!H71","v":0},{"$f":"Wireless!I71","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B72","v":"50-01202-003"},{"$f":"Wireless!E72","v":"IP1202e"},{"$f":"Wireless!G72","v":800},{"$f":"Wireless!H72","v":0},{"$f":"Wireless!I72","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B73","v":"50-00060-019"},{"$f":"Wireless!E73","v":"DECT SARI Zertifikat"},{"$f":"Wireless!G73","v":40},{"$f":"Wireless!H73","v":0},{"$f":"Wireless!I73","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B74","v":"50-00060-017"},{"$f":"Wireless!E74","v":"DECT PSU IP1202 / IP1202e EU"},{"$f":"Wireless!G74","v":73},{"$f":"Wireless!H74","v":0},{"$f":"Wireless!I74","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B75","v":"50-00060-018"},{"$f":"Wireless!E75","v":"DECT PSU IP1202 / IP1202e UK"},{"$f":"Wireless!G75","v":73},{"$f":"Wireless!H75","v":0},{"$f":"Wireless!I75","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B76","v":"50-01202-004"},{"$f":"Wireless!E76","v":"IP1202e Doppelrichtantenne"},{"$f":"Wireless!G76","v":250},{"$f":"Wireless!H76","v":0},{"$f":"Wireless!I76","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B77","v":"50-01202-005"},{"$f":"Wireless!E77","v":"IP1202e Einzelrichtantenne"},{"$f":"Wireless!G77","v":150},{"$f":"Wireless!H77","v":0},{"$f":"Wireless!I77","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B78","v":"50-01202-006"},{"$f":"Wireless!E78","v":"IP1202e Rundstrahlantenne"},{"$f":"Wireless!G78","v":125},{"$f":"Wireless!H78","v":0},{"$f":"Wireless!I78","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B79","v":"50-01202-007"},{"$f":"Wireless!E79","v":"IP1202 / IP1202e / IP1202/4 Zusatzgehäuse transparent"},{"$f":"Wireless!G79","v":530},{"$f":"Wireless!H79","v":0},{"$f":"Wireless!I79","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B80","v":"50-01202-008"},{"$f":"Wireless!E80","v":"IP1202e Zusatzgehäuse mit Begleitheizung"},{"$f":"Wireless!G80","v":1180},{"$f":"Wireless!H80","v":0},{"$f":"Wireless!I80","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B81","v":"50-00064-004"},{"$f":"Wireless!E81","v":"IP64"},{"$f":"Wireless!G81","v":99},{"$f":"Wireless!H81","v":0},{"$f":"Wireless!I81","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B82","v":"50-00065-001"},{"$f":"Wireless!E82","v":"IP65"},{"$f":"Wireless!G82","v":225},{"$f":"Wireless!H82","v":0},{"$f":"Wireless!I82","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B83","v":"50-00060-001"},{"$f":"Wireless!E83","v":"Ladegerät und PSU IP64 EU"},{"$f":"Wireless!G83","v":35},{"$f":"Wireless!H83","v":0},{"$f":"Wireless!I83","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B84","v":"50-00060-002"},{"$f":"Wireless!E84","v":"Ladegerät und PSU IP64 UK/US/AUS"},{"$f":"Wireless!G84","v":35},{"$f":"Wireless!H84","v":0},{"$f":"Wireless!I84","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B85","v":"50-00060-005"},{"$f":"Wireless!E85","v":"Akku für IP64"},{"$f":"Wireless!G85","v":14},{"$f":"Wireless!H85","v":0},{"$f":"Wireless!I85","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B86","v":"50-00060-006"},{"$f":"Wireless!E86","v":"Multicharger IP64 / IP65"},{"$f":"Wireless!G86","v":450},{"$f":"Wireless!H86","v":0},{"$f":"Wireless!I86","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B87","v":"50-00060-023"},{"$f":"Wireless!E87","v":"Multicharger für Akkus IP65"},{"$f":"Wireless!G87","v":450},{"$f":"Wireless!H87","v":0},{"$f":"Wireless!I87","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B88","v":"50-00060-028"},{"$f":"Wireless!E88","v":"Akku für IP65"},{"$f":"Wireless!G88","v":20.5},{"$f":"Wireless!H88","v":0},{"$f":"Wireless!I88","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B89","v":"50-00060-025"},{"$f":"Wireless!E89","v":"Drehkopf-Clip IP65"},{"$f":"Wireless!G89","v":11.5},{"$f":"Wireless!H89","v":0},{"$f":"Wireless!I89","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B90","v":"50-00060-010"},{"$f":"Wireless!E90","v":"Sicherheitsband IP64 / IP65"},{"$f":"Wireless!G90","v":9},{"$f":"Wireless!H90","v":0},{"$f":"Wireless!I90","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B91","v":"50-00060-011"},{"$f":"Wireless!E91","v":"Dect Standard Clip IP64"},{"$f":"Wireless!G91","v":3.5},{"$f":"Wireless!H91","v":0},{"$f":"Wireless!I91","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B92","v":"50-00060-024"},{"$f":"Wireless!E92","v":"Standard Clip IP65"},{"$f":"Wireless!G92","v":11},{"$f":"Wireless!H92","v":0},{"$f":"Wireless!I92","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B93","v":"50-00060-026"},{"$f":"Wireless!E93","v":"Ledertasche IP64"},{"$f":"Wireless!G93","v":30},{"$f":"Wireless!H93","v":0},{"$f":"Wireless!I93","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B94","v":"50-00060-027"},{"$f":"Wireless!E94","v":"Ledertasche IP65"},{"$f":"Wireless!G94","v":42.5},{"$f":"Wireless!H94","v":0},{"$f":"Wireless!I94","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B95","v":"50-00060-030"},{"$f":"Wireless!E95","v":"Headset für IP64 / IP65"},{"$f":"Wireless!G95","v":350},{"$f":"Wireless!H95","v":0},{"$f":"Wireless!I95","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B96","v":"50-00060-029"},{"$f":"Wireless!E96","v":"Headset, Kabel mit Klinkenstecker IP64 / IP65"},{"$f":"Wireless!G96","v":45},{"$f":"Wireless!H96","v":0},{"$f":"Wireless!I96","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B97","v":"50-00060-032"},{"$f":"Wireless!E97","v":"Adapter für Headset mono (IP64 / IP65)"},{"$f":"Wireless!G97","v":45},{"$f":"Wireless!H97","v":0},{"$f":"Wireless!I97","v":0}]
[{"$f":"Wireless!B98","v":"50-00060-021"},{"$f":"Wireless!E98","v":"Desktop Programmiergerät IP64 / IP65"},{"$f":"Wireless!G98","v":150},{"$f":"Wireless!H98","v":0},{"$f":"Wireless!I98","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B99","v":"50-00081-001"},{"$f":"Wireless!E99","v":"D81 DECT phone"},{"$f":"Wireless!G99","v":675},{"$f":"Wireless!H99","v":0},{"$f":"Wireless!I99","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B100","v":"50-00081-002"},{"$f":"Wireless!E100","v":"D81 ex. DECT phone"},{"$f":"Wireless!G100","v":1350},{"$f":"Wireless!H100","v":0},{"$f":"Wireless!I100","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B101","v":"50-00081-003"},{"$f":"Wireless!E101","v":"DECT Charger und PSU D81/D81 ex. EU"},{"$f":"Wireless!G101","v":63},{"$f":"Wireless!H101","v":0},{"$f":"Wireless!I101","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B102","v":"50-00081-004"},{"$f":"Wireless!E102","v":"DECT Charger und PSU D81/I62/D81 ex. UK"},{"$f":"Wireless!G102","v":50},{"$f":"Wireless!H102","v":0},{"$f":"Wireless!I102","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B103","v":"50-00081-005"},{"$f":"Wireless!E103","v":"Ersatzakku D81"},{"$f":"Wireless!G103","v":100},{"$f":"Wireless!H103","v":0},{"$f":"Wireless!I103","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B104","v":"50-00081-006"},{"$f":"Wireless!E104","v":"Ersatzakku D81 ex"},{"$f":"Wireless!G104","v":115},{"$f":"Wireless!H104","v":0},{"$f":"Wireless!I104","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B105","v":"50-00081-007"},{"$f":"Wireless!E105","v":"Akkupack Öffner D81 ex."},{"$f":"Wireless!G105","v":14},{"$f":"Wireless!H105","v":0},{"$f":"Wireless!I105","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B106","v":"50-00081-009"},{"$f":"Wireless!E106","v":"D81 Gürtelclip"},{"$f":"Wireless!G106","v":15},{"$f":"Wireless!H106","v":0},{"$f":"Wireless!I106","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B107","v":"50-00081-010"},{"$f":"Wireless!E107","v":"D81 Ledertasche"},{"$f":"Wireless!G107","v":70},{"$f":"Wireless!H107","v":0},{"$f":"Wireless!I107","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Wireless!B108","v":"50-00062-001"},{"$f":"Wireless!E108","v":"IP62 WLAN phone"},{"$f":"Wireless!G108","v":336},{"$f":"Wireless!H108","v":0},{"$f":"Wireless!I108","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B109","v":"50-00060-021"},{"$f":"Wireless!E109","v":"Desktop Programmiergerät IP62"},{"$f":"Wireless!G109","v":150},{"$f":"Wireless!H109","v":0},{"$f":"Wireless!I109","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B110","v":"50-00060-001"},{"$f":"Wireless!E110","v":"Charger und PSU IP62 EU"},{"$f":"Wireless!G110","v":35},{"$f":"Wireless!H110","v":0},{"$f":"Wireless!I110","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B111","v":"50-00060-002"},{"$f":"Wireless!E111","v":"Charger und PSU IP62/UK/US/AUS"},{"$f":"Wireless!G111","v":35},{"$f":"Wireless!H111","v":0},{"$f":"Wireless!I111","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B112","v":"50-00060-006"},{"$f":"Wireless!E112","v":"Multicharger IP62"},{"$f":"Wireless!G112","v":450},{"$f":"Wireless!H112","v":0},{"$f":"Wireless!I112","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B113","v":"50-00060-007"},{"$f":"Wireless!E113","v":"Multicharger für Akkus IP62"},{"$f":"Wireless!G113","v":450},{"$f":"Wireless!H113","v":0},{"$f":"Wireless!I113","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B114","v":"50-00060-008"},{"$f":"Wireless!E114","v":"Akku für IP62"},{"$f":"Wireless!G114","v":26},{"$f":"Wireless!H114","v":0},{"$f":"Wireless!I114","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B115","v":"50-00060-009"},{"$f":"Wireless!E115","v":"Drehkopf-Clip IP62"},{"$f":"Wireless!G115","v":11.5},{"$f":"Wireless!H115","v":0},{"$f":"Wireless!I115","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B116","v":"50-00060-010"},{"$f":"Wireless!E116","v":"Sicherheitsband IP62"},{"$f":"Wireless!G116","v":9},{"$f":"Wireless!H116","v":0},{"$f":"Wireless!I116","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B117","v":"50-00060-012"},{"$f":"Wireless!E117","v":"Standard Clip IP62"},{"$f":"Wireless!G117","v":5},{"$f":"Wireless!H117","v":0},{"$f":"Wireless!I117","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B118","v":"50-00060-014"},{"$f":"Wireless!E118","v":"Ledertasche IP62"},{"$f":"Wireless!G118","v":27.5},{"$f":"Wireless!H118","v":0},{"$f":"Wireless!I118","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B119","v":"50-00060-015"},{"$f":"Wireless!E119","v":"Headset IP62"},{"$f":"Wireless!G119","v":285},{"$f":"Wireless!H119","v":0},{"$f":"Wireless!I119","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Wireless!B120","v":"50-00060-016"},{"$f":"Wireless!E120","v":"Headset, Kabel mit Klinkenstecker IP62"},{"$f":"Wireless!G120","v":45},{"$f":"Wireless!H120","v":0},{"$f":"Wireless!I120","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"GVL!A47","v":"12-00400-063"},{"$f":"GVL!C47","v":"Garantieverlängerung bei Kauf für die IP29-2"},{"$f":"GVL!E47","v":12},{"$f":"GVL!F47","v":0},{"$f":"GVL!G47","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A48","v":"12-00400-062"},{"$f":"GVL!C48","v":"Garantieverlängerung bei Kauf für die IP29-4"},{"$f":"GVL!E48","v":17},{"$f":"GVL!F48","v":0},{"$f":"GVL!G48","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A49","v":"12-00400-058"},{"$f":"GVL!C49","v":"Garantieverlängerung bei Kauf für die IP29"},{"$f":"GVL!E49","v":19},{"$f":"GVL!F49","v":0},{"$f":"GVL!G49","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A50","v":"12-00400-053"},{"$f":"GVL!C50","v":"Garantieverlängerung bei Kauf für die IP311"},{"$f":"GVL!E50","v":16},{"$f":"GVL!F50","v":0},{"$f":"GVL!G50","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A51","v":"12-00400-054"},{"$f":"GVL!C51","v":"Garantieverlängerung bei Kauf für die IP411"},{"$f":"GVL!E51","v":16},{"$f":"GVL!F51","v":0},{"$f":"GVL!G51","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A52","v":"12-00400-055"},{"$f":"GVL!C52","v":"Garantieverlängerung bei Kauf für die IP811"},{"$f":"GVL!E52","v":27},{"$f":"GVL!F52","v":0},{"$f":"GVL!G52","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A53","v":"12-00400-059"},{"$f":"GVL!C53","v":"Garantieverlängerung bei Kauf für die IP0011"},{"$f":"GVL!E53","v":17.5},{"$f":"GVL!F53","v":0},{"$f":"GVL!G53","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A54","v":"12-00400-057"},{"$f":"GVL!C54","v":"Garantieverlängerung bei Kauf für die IP3011"},{"$f":"GVL!E54","v":61.5},{"$f":"GVL!F54","v":0},{"$f":"GVL!G54","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E131-(E131*F131)","v":0},0.42,{"$f":"E131-(E131*H131)","v":0}]
[{"$f":"GVL!A55","v":"12-00400-056"},{"$f":"GVL!C55","v":"Garantieverlängerung bei Kauf für die IP1130"},{"$f":"GVL!E55","v":49},{"$f":"GVL!F55","v":0},{"$f":"GVL!G55","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A56","v":"12-00400-033"},{"$f":"GVL!C56","v":"Garantieverlängerung bei Kauf für die IP6010"},{"$f":"GVL!E56","v":286},{"$f":"GVL!F56","v":0},{"$f":"GVL!G56","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A57","v":"12-00400-046"},{"$f":"GVL!C57","v":"Garantieverlängerung bei Kauf für die IP38"},{"$f":"GVL!E57","v":19},{"$f":"GVL!F57","v":0},{"$f":"GVL!G57","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A58","v":"12-00400-048"},{"$f":"GVL!C58","v":"Garantieverlängerung bei Kauf für die IP111"},{"$f":"GVL!E58","v":5.5},{"$f":"GVL!F58","v":0},{"$f":"GVL!G58","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A59","v":"12-00400-052"},{"$f":"GVL!C59","v":"Garantieverlängerung bei Kauf für die IP112"},{"$f":"GVL!E59","v":6},{"$f":"GVL!F59","v":0},{"$f":"GVL!G59","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A60","v":"12-00400-028"},{"$f":"GVL!C60","v":"Garantieverlängerung bei Kauf für die IP222 in Schwarz"},{"$f":"GVL!E60","v":7},{"$f":"GVL!F60","v":0},{"$f":"GVL!G60","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A61","v":"12-00400-044"},{"$f":"GVL!C61","v":"Garantieverlängerung bei Kauf für die IP222 in Weiss"},{"$f":"GVL!E61","v":9},{"$f":"GVL!F61","v":0},{"$f":"GVL!G61","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A62","v":"12-00400-029"},{"$f":"GVL!C62","v":"Garantieverlängerung bei Kauf für die IP232 in Schwarz"},{"$f":"GVL!E62","v":9},{"$f":"GVL!F62","v":0},{"$f":"GVL!G62","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A63","v":"12-00400-045"},{"$f":"GVL!C63","v":"Garantieverlängerung bei Kauf für die IP232 in Weiss"},{"$f":"GVL!E63","v":11},{"$f":"GVL!F63","v":0},{"$f":"GVL!G63","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A64","v":"12-00400-049"},{"$f":"GVL!C64","v":"Garantieverlängerung bei Kauf für die IP2X2-X in Schwarz"},{"$f":"GVL!E64","v":7},{"$f":"GVL!F64","v":0},{"$f":"GVL!G64","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A65","v":"12-00400-050"},{"$f":"GVL!C65","v":"Garantieverlängerung bei Kauf für die IP2X2-X in Weiß"},{"$f":"GVL!E65","v":8},{"$f":"GVL!F65","v":0},{"$f":"GVL!G65","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A66","v":"12-00400-027"},{"$f":"GVL!C66","v":"Garantieverlängerung bei Kauf für die IP241"},{"$f":"GVL!E66","v":8},{"$f":"GVL!F66","v":0},{"$f":"GVL!G66","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A67","v":"12-00400-014"},{"$f":"GVL!C67","v":"Garantieverlängerung bei Kauf für die IP230-MOD.  "},{"$f":"GVL!E67","v":5.5},{"$f":"GVL!F67","v":0},{"$f":"GVL!G67","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A68","v":"12-00400-015"},{"$f":"GVL!C68","v":"Garantieverlängerung bei Kauf für die IP150"},{"$f":"GVL!E68","v":27},{"$f":"GVL!F68","v":0},{"$f":"GVL!G68","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A69","v":"12-00400-060"},{"$f":"GVL!C69","v":"Garantieverlängerung bei Kauf für die IP64"},{"$f":"GVL!E69","v":3.5},{"$f":"GVL!F69","v":0},{"$f":"GVL!G69","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A70","v":"12-00400-061"},{"$f":"GVL!C70","v":"Garantieverlängerung bei Kauf für die IP65"},{"$f":"GVL!E70","v":8},{"$f":"GVL!F70","v":0},{"$f":"GVL!G70","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A71","v":"12-00400-036"},{"$f":"GVL!C71","v":"Garantieverlängerung bei Kauf für die IP62"},{"$f":"GVL!E71","v":12},{"$f":"GVL!F71","v":0},{"$f":"GVL!G71","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A72","v":"12-00400-040"},{"$f":"GVL!C72","v":"Garantieverlängerung bei Kauf für die D81"},{"$f":"GVL!E72","v":17.5},{"$f":"GVL!F72","v":0},{"$f":"GVL!G72","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A73","v":"12-00400-041"},{"$f":"GVL!C73","v":"Garantieverlängerung bei Kauf für die D81ex.  "},{"$f":"GVL!E73","v":32.5},{"$f":"GVL!F73","v":0},{"$f":"GVL!G73","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A74","v":"12-00400-038"},{"$f":"GVL!C74","v":"Garantieverlängerung bei Kauf für die IP1202"},{"$f":"GVL!E74","v":31},{"$f":"GVL!F74","v":0},{"$f":"GVL!G74","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A75","v":"12-00400-042"},{"$f":"GVL!C75","v":"Garantieverlängerung bei Kauf für die IP1202e"},{"$f":"GVL!E75","v":35.5},{"$f":"GVL!F75","v":0},{"$f":"GVL!G75","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A76","v":"12-00400-051"},{"$f":"GVL!C76","v":"Garantieverlängerung bei Kauf für die IP1202/4"},{"$f":"GVL!E76","v":16.5},{"$f":"GVL!F76","v":0},{"$f":"GVL!G76","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"GVL!A78","v":"12-00500-063"},{"$f":"GVL!C78","v":"Garantieverlängerung nach Kauf für die IP29-2"},{"$f":"GVL!E78","v":17},{"$f":"GVL!F78","v":0},{"$f":"GVL!G78","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A79","v":"12-00500-062"},{"$f":"GVL!C79","v":"Garantieverlängerung nach Kauf für die IP29-4"},{"$f":"GVL!E79","v":25},{"$f":"GVL!F79","v":0},{"$f":"GVL!G79","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A80","v":"12-00500-058"},{"$f":"GVL!C80","v":"Garantieverlängerung nach Kauf für die IP29"},{"$f":"GVL!E80","v":27},{"$f":"GVL!F80","v":0},{"$f":"GVL!G80","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A81","v":"12-00500-052"},{"$f":"GVL!C81","v":"Garantieverlängerung nach Kauf für die IP311"},{"$f":"GVL!E81","v":22.5},{"$f":"GVL!F81","v":0},{"$f":"GVL!G81","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A82","v":"12-00500-054"},{"$f":"GVL!C82","v":"Garantieverlängerung nach Kauf für die IP411"},{"$f":"GVL!E82","v":22.5},{"$f":"GVL!F82","v":0},{"$f":"GVL!G82","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A83","v":"12-00500-055"},{"$f":"GVL!C83","v":"Garantieverlängerung nach Kauf für die IP811"},{"$f":"GVL!E83","v":37.5},{"$f":"GVL!F83","v":0},{"$f":"GVL!G83","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A84","v":"12-00500-059"},{"$f":"GVL!C84","v":"Garantieverlängerung nach Kauf für die IP0011"},{"$f":"GVL!E84","v":24.5},{"$f":"GVL!F84","v":0},{"$f":"GVL!G84","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A85","v":"12-00500-057"},{"$f":"GVL!C85","v":"Garantieverlängerung nach Kauf für die IP3011"},{"$f":"GVL!E85","v":87.5},{"$f":"GVL!F85","v":0},{"$f":"GVL!G85","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A86","v":"12-00500-056"},{"$f":"GVL!C86","v":"Garantieverlängerung nach Kauf für die IP1130"},{"$f":"GVL!E86","v":70},{"$f":"GVL!F86","v":0},{"$f":"GVL!G86","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A87","v":"12-00500-033"},{"$f":"GVL!C87","v":"Garantieverlängerung nach Kauf für die IP6010"},{"$f":"GVL!E87","v":409},{"$f":"GVL!F87","v":0},{"$f":"GVL!G87","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A88","v":"12-00500-046"},{"$f":"GVL!C88","v":"Garantieverlängerung nach Kauf für die IP38"},{"$f":"GVL!E88","v":27},{"$f":"GVL!F88","v":0},{"$f":"GVL!G88","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A89","v":"12-00500-048"},{"$f":"GVL!C89","v":"Garantieverlängerung nach Kauf für die IP111"},{"$f":"GVL!E89","v":8.25},{"$f":"GVL!F89","v":0},{"$f":"GVL!G89","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A90","v":"12-00500-053"},{"$f":"GVL!C90","v":"Garantieverlängerung nach Kauf für die IP112"},{"$f":"GVL!E90","v":9},{"$f":"GVL!F90","v":0},{"$f":"GVL!G90","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A91","v":"12-00500-028"},{"$f":"GVL!C91","v":"Garantieverlängerung nach Kauf für die IP222 in Schwarz"},{"$f":"GVL!E91","v":10},{"$f":"GVL!F91","v":0},{"$f":"GVL!G91","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A92","v":"12-00500-044"},{"$f":"GVL!C92","v":"Garantieverlängerung nach Kauf für die IP222 in Weiss"},{"$f":"GVL!E92","v":12},{"$f":"GVL!F92","v":0},{"$f":"GVL!G92","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A93","v":"12-00500-029"},{"$f":"GVL!C93","v":"Garantieverlängerung nach Kauf für die IP232 in Schwarz"},{"$f":"GVL!E93","v":12},{"$f":"GVL!F93","v":0},{"$f":"GVL!G93","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A94","v":"12-00500-045"},{"$f":"GVL!C94","v":"Garantieverlängerung nach Kauf für die IP232 in Weiss"},{"$f":"GVL!E94","v":15},{"$f":"GVL!F94","v":0},{"$f":"GVL!G94","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A95","v":"12-00500-049"},{"$f":"GVL!C95","v":"Garantieverlängerung nach Kauf für die IP2X2-X in Schwarz"},{"$f":"GVL!E95","v":10},{"$f":"GVL!F95","v":0},{"$f":"GVL!G95","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A96","v":"12-00500-050"},{"$f":"GVL!C96","v":"Garantieverlängerung nach Kauf für die IP2X2-X in Weiß"},{"$f":"GVL!E96","v":11},{"$f":"GVL!F96","v":0},{"$f":"GVL!G96","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A97","v":"12-00500-027"},{"$f":"GVL!C97","v":"Garantieverlängerung nach Kauf für die IP241"},{"$f":"GVL!E97","v":12},{"$f":"GVL!F97","v":0},{"$f":"GVL!G97","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A98","v":"12-00500-014"},{"$f":"GVL!C98","v":"Garantieverlängerung nach Kauf für die IP230-MOD.  "},{"$f":"GVL!E98","v":7.9},{"$f":"GVL!F98","v":0},{"$f":"GVL!G98","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A99","v":"12-00500-015"},{"$f":"GVL!C99","v":"Garantieverlängerung nach Kauf für die IP150"},{"$f":"GVL!E99","v":39},{"$f":"GVL!F99","v":0},{"$f":"GVL!G99","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A100","v":"12-00500-060"},{"$f":"GVL!C100","v":"Garantieverlängerung nach Kauf für die IP64"},{"$f":"GVL!E100","v":5},{"$f":"GVL!F100","v":0},{"$f":"GVL!G100","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A101","v":"12-00500-061"},{"$f":"GVL!C101","v":"Garantieverlängerung nach Kauf für die IP65"},{"$f":"GVL!E101","v":11.5},{"$f":"GVL!F101","v":0},{"$f":"GVL!G101","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A102","v":"12-00500-036"},{"$f":"GVL!C102","v":"Garantieverlängerung nach Kauf für die IP62"},{"$f":"GVL!E102","v":17},{"$f":"GVL!F102","v":0},{"$f":"GVL!G102","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A103","v":"12-00500-040"},{"$f":"GVL!C103","v":"Garantieverlängerung nach Kauf für die D81"},{"$f":"GVL!E103","v":25},{"$f":"GVL!F103","v":0},{"$f":"GVL!G103","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A104","v":"12-00500-041"},{"$f":"GVL!C104","v":"Garantieverlängerung nach Kauf für die D81ex.  "},{"$f":"GVL!E104","v":46.5},{"$f":"GVL!F104","v":0},{"$f":"GVL!G104","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A105","v":"12-00500-038"},{"$f":"GVL!C105","v":"Garantieverlängerung nach Kauf für die IP1202"},{"$f":"GVL!E105","v":44},{"$f":"GVL!F105","v":0},{"$f":"GVL!G105","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A106","v":"12-00500-042"},{"$f":"GVL!C106","v":"Garantieverlängerung nach Kauf für die IP1202e"},{"$f":"GVL!E106","v":50.5},{"$f":"GVL!F106","v":0},{"$f":"GVL!G106","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"GVL!A107","v":"12-00500-051"},{"$f":"GVL!C107","v":"Garantieverlängerung nach Kauf für die IP1202/4"},{"$f":"GVL!E107","v":23.5},{"$f":"GVL!F107","v":0},{"$f":"GVL!G107","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"'HW Support'!A33","v":"12-00300-134"},{"$f":"'HW Support'!B33","v":"Silber Support IP29-2"},{"$f":"'HW Support'!C33","v":69},{"$f":"'HW Support'!D33","v":0},{"$f":"'HW Support'!E33","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A34","v":"12-00300-131"},{"$f":"'HW Support'!B34","v":"Silber Support IP29-4"},{"$f":"'HW Support'!C34","v":87},{"$f":"'HW Support'!D34","v":0},{"$f":"'HW Support'!E34","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A35","v":"12-00300-128"},{"$f":"'HW Support'!B35","v":"Silber Support IP29"},{"$f":"'HW Support'!C35","v":107},{"$f":"'HW Support'!D35","v":0},{"$f":"'HW Support'!E35","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A36","v":"12-00300-110"},{"$f":"'HW Support'!B36","v":"Silber Support IP311"},{"$f":"'HW Support'!C36","v":90},{"$f":"'HW Support'!D36","v":0},{"$f":"'HW Support'!E36","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A37","v":"12-00300-113"},{"$f":"'HW Support'!B37","v":"Silber Support IP411"},{"$f":"'HW Support'!C37","v":90},{"$f":"'HW Support'!D37","v":0},{"$f":"'HW Support'!E37","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A38","v":"12-00300-116"},{"$f":"'HW Support'!B38","v":"Silber Support IP811"},{"$f":"'HW Support'!C38","v":150},{"$f":"'HW Support'!D38","v":0},{"$f":"'HW Support'!E38","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A39","v":"12-00300-125"},{"$f":"'HW Support'!B39","v":"Silber Support IP0011"},{"$f":"'HW Support'!C39","v":98},{"$f":"'HW Support'!D39","v":0},{"$f":"'HW Support'!E39","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A40","v":"12-00300-122"},{"$f":"'HW Support'!B40","v":"Silber Support IP3011"},{"$f":"'HW Support'!C40","v":352},{"$f":"'HW Support'!D40","v":0},{"$f":"'HW Support'!E40","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E193-(E193*F193)","v":0},0.42,{"$f":"E193-(E193*H193)","v":0}]
[{"$f":"'HW Support'!A41","v":"12-00300-119"},{"$f":"'HW Support'!B41","v":"Silber Support IP1130"},{"$f":"'HW Support'!C41","v":280},{"$f":"'HW Support'!D41","v":0},{"$f":"'HW Support'!E41","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A42","v":"12-00300-092"},{"$f":"'HW Support'!B42","v":"Silber Support IP6010"},{"$f":"'HW Support'!C42","v":960},{"$f":"'HW Support'!D42","v":0},{"$f":"'HW Support'!E42","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A43","v":"12-00300-108"},{"$f":"'HW Support'!B43","v":"Silber Support IP38"},{"$f":"'HW Support'!C43","v":107},{"$f":"'HW Support'!D43","v":0},{"$f":"'HW Support'!E43","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A44","v":"12-00300-135"},{"$f":"'HW Support'!B44","v":"Gold Support IP29-2"},{"$f":"'HW Support'!C44","v":109},{"$f":"'HW Support'!D44","v":0},{"$f":"'HW Support'!E44","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A45","v":"12-00300-132"},{"$f":"'HW Support'!B45","v":"Gold Support IP29-4"},{"$f":"'HW Support'!C45","v":127},{"$f":"'HW Support'!D45","v":0},{"$f":"'HW Support'!E45","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A46","v":"12-00300-129"},{"$f":"'HW Support'!B46","v":"Gold Support IP29"},{"$f":"'HW Support'!C46","v":147},{"$f":"'HW Support'!D46","v":0},{"$f":"'HW Support'!E46","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A47","v":"12-00300-111"},{"$f":"'HW Support'!B47","v":"Gold Support IP311"},{"$f":"'HW Support'!C47","v":130},{"$f":"'HW Support'!D47","v":0},{"$f":"'HW Support'!E47","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A48","v":"12-00300-114"},{"$f":"'HW Support'!B48","v":"Gold Support IP411"},{"$f":"'HW Support'!C48","v":130},{"$f":"'HW Support'!D48","v":0},{"$f":"'HW Support'!E48","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A49","v":"12-00300-117"},{"$f":"'HW Support'!B49","v":"Gold Support IP811"},{"$f":"'HW Support'!C49","v":190},{"$f":"'HW Support'!D49","v":0},{"$f":"'HW Support'!E49","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A50","v":"12-00300-126"},{"$f":"'HW Support'!B50","v":"Gold Support IP0011"},{"$f":"'HW Support'!C50","v":138},{"$f":"'HW Support'!D50","v":0},{"$f":"'HW Support'!E50","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A51","v":"12-00300-123"},{"$f":"'HW Support'!B51","v":"Gold Support IP3011"},{"$f":"'HW Support'!C51","v":392},{"$f":"'HW Support'!D51","v":0},{"$f":"'HW Support'!E51","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A52","v":"12-00300-120"},{"$f":"'HW Support'!B52","v":"Gold Support IP1130"},{"$f":"'HW Support'!C52","v":320},{"$f":"'HW Support'!D52","v":0},{"$f":"'HW Support'!E52","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A53","v":"12-00300-096"},{"$f":"'HW Support'!B53","v":"Gold Support IP6010"},{"$f":"'HW Support'!C53","v":1000},{"$f":"'HW Support'!D53","v":0},{"$f":"'HW Support'!E53","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A54","v":"12-00300-107"},{"$f":"'HW Support'!B54","v":"Gold Support IP38"},{"$f":"'HW Support'!C54","v":147},{"$f":"'HW Support'!D54","v":0},{"$f":"'HW Support'!E54","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A55","v":"12-00300-136"},{"$f":"'HW Support'!B55","v":"Gold onsite Support IP29-2"},{"$f":"'HW Support'!C55","v":120},{"$f":"'HW Support'!D55","v":0},{"$f":"'HW Support'!E55","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A56","v":"12-00300-133"},{"$f":"'HW Support'!B56","v":"Gold onsite Support IP29-4"},{"$f":"'HW Support'!C56","v":152},{"$f":"'HW Support'!D56","v":0},{"$f":"'HW Support'!E56","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A57","v":"12-00300-130"},{"$f":"'HW Support'!B57","v":"Gold onsite Support IP29"},{"$f":"'HW Support'!C57","v":187},{"$f":"'HW Support'!D57","v":0},{"$f":"'HW Support'!E57","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A58","v":"12-00300-112"},{"$f":"'HW Support'!B58","v":"Gold onsite Support IP311"},{"$f":"'HW Support'!C58","v":158},{"$f":"'HW Support'!D58","v":0},{"$f":"'HW Support'!E58","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A59","v":"12-00300-115"},{"$f":"'HW Support'!B59","v":"Gold onsite Support IP411"},{"$f":"'HW Support'!C59","v":158},{"$f":"'HW Support'!D59","v":0},{"$f":"'HW Support'!E59","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A60","v":"12-00300-118"},{"$f":"'HW Support'!B60","v":"Gold onsite Support IP811"},{"$f":"'HW Support'!C60","v":263},{"$f":"'HW Support'!D60","v":0},{"$f":"'HW Support'!E60","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A61","v":"12-00300-127"},{"$f":"'HW Support'!B61","v":"Gold onsite Support IP0011"},{"$f":"'HW Support'!C61","v":172},{"$f":"'HW Support'!D61","v":0},{"$f":"'HW Support'!E61","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A62","v":"12-00300-124"},{"$f":"'HW Support'!B62","v":"Gold onsite Support IP3011"},{"$f":"'HW Support'!C62","v":616},{"$f":"'HW Support'!D62","v":0},{"$f":"'HW Support'!E62","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A63","v":"12-00300-121"},{"$f":"'HW Support'!B63","v":"Gold onsite Support IP1130"},{"$f":"'HW Support'!C63","v":490},{"$f":"'HW Support'!D63","v":0},{"$f":"'HW Support'!E63","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A64","v":"12-00300-100"},{"$f":"'HW Support'!B64","v":"Gold onsite Support IP6010"},{"$f":"'HW Support'!C64","v":1680},{"$f":"'HW Support'!D64","v":0},{"$f":"'HW Support'!E64","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"'HW Support'!A65","v":"12-00300-109"},{"$f":"'HW Support'!B65","v":"Gold onsite Support IP38"},{"$f":"'HW Support'!C65","v":187},{"$f":"'HW Support'!D65","v":0},{"$f":"'HW Support'!E65","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[]
[{"$f":"Estos_XCAPI!B4","v":"51-00030-134"},{"$f":"Estos_XCAPI!C4","v":"ProCall 6 Enterprise 5 User"},{"$f":"Estos_XCAPI!E4","v":705.04},{"$f":"Estos_XCAPI!F4","v":0},{"$f":"Estos_XCAPI!G4","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B5","v":"51-00030-135"},{"$f":"Estos_XCAPI!C5","v":"ProCall 6 Enterprise 10 User"},{"$f":"Estos_XCAPI!E5","v":1251.26},{"$f":"Estos_XCAPI!F5","v":0},{"$f":"Estos_XCAPI!G5","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B6","v":"51-00030-136"},{"$f":"Estos_XCAPI!C6","v":"ProCall 6 Enterprise 25 User"},{"$f":"Estos_XCAPI!E6","v":2713.45},{"$f":"Estos_XCAPI!F6","v":0},{"$f":"Estos_XCAPI!G6","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B7","v":"51-00030-137"},{"$f":"Estos_XCAPI!C7","v":"ProCall 6 Enterprise 50 User"},{"$f":"Estos_XCAPI!E7","v":4705.04},{"$f":"Estos_XCAPI!F7","v":0},{"$f":"Estos_XCAPI!G7","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B8","v":"51-00030-138"},{"$f":"Estos_XCAPI!C8","v":"ProCall 6 Enterprise 75 User"},{"$f":"Estos_XCAPI!E8","v":6587.39},{"$f":"Estos_XCAPI!F8","v":0},{"$f":"Estos_XCAPI!G8","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B9","v":"51-00030-139"},{"$f":"Estos_XCAPI!C9","v":"ProCall 6 Enterprise 100 User"},{"$f":"Estos_XCAPI!E9","v":8226.0499999999993},{"$f":"Estos_XCAPI!F9","v":0},{"$f":"Estos_XCAPI!G9","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B10","v":"51-00030-140"},{"$f":"Estos_XCAPI!C10","v":"Upgrade ProCall 6 von 5, 5 User"},{"$f":"Estos_XCAPI!E10","v":472.38},{"$f":"Estos_XCAPI!F10","v":0},{"$f":"Estos_XCAPI!G10","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B11","v":"51-00030-141"},{"$f":"Estos_XCAPI!C11","v":"Upgrade ProCall 6 von 5, 10 User"},{"$f":"Estos_XCAPI!E11","v":838.34},{"$f":"Estos_XCAPI!F11","v":0},{"$f":"Estos_XCAPI!G11","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B12","v":"51-00030-142"},{"$f":"Estos_XCAPI!C12","v":"Upgrade ProCall 6 von 5, 25 User"},{"$f":"Estos_XCAPI!E12","v":1818.01},{"$f":"Estos_XCAPI!F12","v":0},{"$f":"Estos_XCAPI!G12","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B13","v":"51-00030-143"},{"$f":"Estos_XCAPI!C13","v":"Upgrade ProCall 6 von 5, 50 User"},{"$f":"Estos_XCAPI!E13","v":3152.38},{"$f":"Estos_XCAPI!F13","v":0},{"$f":"Estos_XCAPI!G13","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B14","v":"51-00030-144"},{"$f":"Estos_XCAPI!C14","v":"Upgrade ProCall 6 von 5, 75 User"},{"$f":"Estos_XCAPI!E14","v":4413.55},{"$f":"Estos_XCAPI!F14","v":0},{"$f":"Estos_XCAPI!G14","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B15","v":"51-00030-145"},{"$f":"Estos_XCAPI!C15","v":"Upgrade ProCall 6 von 5, 100 User"},{"$f":"Estos_XCAPI!E15","v":5511.45},{"$f":"Estos_XCAPI!F15","v":0},{"$f":"Estos_XCAPI!G15","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B16","v":"51-00030-146"},{"$f":"Estos_XCAPI!C16","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 5 User"},{"$f":"Estos_XCAPI!E16","v":634.54},{"$f":"Estos_XCAPI!F16","v":0},{"$f":"Estos_XCAPI!G16","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B17","v":"51-00030-147"},{"$f":"Estos_XCAPI!C17","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 10 User"},{"$f":"Estos_XCAPI!E17","v":1126.1300000000001},{"$f":"Estos_XCAPI!F17","v":0},{"$f":"Estos_XCAPI!G17","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B18","v":"51-00030-148"},{"$f":"Estos_XCAPI!C18","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 25 User"},{"$f":"Estos_XCAPI!E18","v":2442.1},{"$f":"Estos_XCAPI!F18","v":0},{"$f":"Estos_XCAPI!G18","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B19","v":"51-00030-149"},{"$f":"Estos_XCAPI!C19","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 50 User"},{"$f":"Estos_XCAPI!E19","v":4234.54},{"$f":"Estos_XCAPI!F19","v":0},{"$f":"Estos_XCAPI!G19","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B20","v":"51-00030-150"},{"$f":"Estos_XCAPI!C20","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 75 User"},{"$f":"Estos_XCAPI!E20","v":5928.66},{"$f":"Estos_XCAPI!F20","v":0},{"$f":"Estos_XCAPI!G20","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B21","v":"51-00030-151"},{"$f":"Estos_XCAPI!C21","v":"Upgrade ProCall 6 von 4.0 und 4+ Enterprise 100 User"},{"$f":"Estos_XCAPI!E21","v":7403.45},{"$f":"Estos_XCAPI!F21","v":0},{"$f":"Estos_XCAPI!G21","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B22","v":"51-00030-152 "},{"$f":"Estos_XCAPI!C22","v":"Meta Directory Enterprise 4, 5 User "},{"$f":"Estos_XCAPI!E22","v":226.05},{"$f":"Estos_XCAPI!F22","v":0},{"$f":"Estos_XCAPI!G22","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B23","v":"51-00030-153"},{"$f":"Estos_XCAPI!C23","v":"Meta Directory Enterprise 4, 10 User "},{"$f":"Estos_XCAPI!E23","v":441.18},{"$f":"Estos_XCAPI!F23","v":0},{"$f":"Estos_XCAPI!G23","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B24","v":"51-00030-154"},{"$f":"Estos_XCAPI!C24","v":"Meta Directory Enterprise 4, 25 User "},{"$f":"Estos_XCAPI!E24","v":1066.3900000000001},{"$f":"Estos_XCAPI!F24","v":0},{"$f":"Estos_XCAPI!G24","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B25","v":"51-00030-155"},{"$f":"Estos_XCAPI!C25","v":"Meta Directory Enterprise 4, 50 User "},{"$f":"Estos_XCAPI!E25","v":1536.97},{"$f":"Estos_XCAPI!F25","v":0},{"$f":"Estos_XCAPI!G25","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B26","v":"51-00030-156"},{"$f":"Estos_XCAPI!C26","v":"Meta Directory Enterprise 4, 75 User "},{"$f":"Estos_XCAPI!E26","v":1923.53},{"$f":"Estos_XCAPI!F26","v":0},{"$f":"Estos_XCAPI!G26","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B27","v":"51-00030-157"},{"$f":"Estos_XCAPI!C27","v":"Meta Directory Enterprise 4, 100 User "},{"$f":"Estos_XCAPI!E27","v":2494.96},{"$f":"Estos_XCAPI!F27","v":0},{"$f":"Estos_XCAPI!G27","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B28","v":"51-00030-158"},{"$f":"Estos_XCAPI!C28","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 5 User "},{"$f":"Estos_XCAPI!E28","v":151.44999999999999},{"$f":"Estos_XCAPI!F28","v":0},{"$f":"Estos_XCAPI!G28","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B29","v":"51-00030-159"},{"$f":"Estos_XCAPI!C29","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 10 User "},{"$f":"Estos_XCAPI!E29","v":295.58999999999997},{"$f":"Estos_XCAPI!F29","v":0},{"$f":"Estos_XCAPI!G29","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B30","v":"51-00030-160"},{"$f":"Estos_XCAPI!C30","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 25 User "},{"$f":"Estos_XCAPI!E30","v":714.48},{"$f":"Estos_XCAPI!F30","v":0},{"$f":"Estos_XCAPI!G30","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B31","v":"51-00030-161"},{"$f":"Estos_XCAPI!C31","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 50 User "},{"$f":"Estos_XCAPI!E31","v":1029.77},{"$f":"Estos_XCAPI!F31","v":0},{"$f":"Estos_XCAPI!G31","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B32","v":"51-00030-162"},{"$f":"Estos_XCAPI!C32","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 75 User "},{"$f":"Estos_XCAPI!E32","v":1288.76},{"$f":"Estos_XCAPI!F32","v":0},{"$f":"Estos_XCAPI!G32","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B33","v":"51-00030-163"},{"$f":"Estos_XCAPI!C33","v":"MetaDir 4, Upgrade von MetaDir Enterprise 3.5, 100 User "},{"$f":"Estos_XCAPI!E33","v":1671.62},{"$f":"Estos_XCAPI!F33","v":0},{"$f":"Estos_XCAPI!G33","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B34","v":"51-00030-164"},{"$f":"Estos_XCAPI!C34","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 5 User"},{"$f":"Estos_XCAPI!E34","v":113.03},{"$f":"Estos_XCAPI!F34","v":0},{"$f":"Estos_XCAPI!G34","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B35","v":"51-00030-165"},{"$f":"Estos_XCAPI!C35","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 10 User"},{"$f":"Estos_XCAPI!E35","v":220.59},{"$f":"Estos_XCAPI!F35","v":0},{"$f":"Estos_XCAPI!G35","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B36","v":"51-00030-166"},{"$f":"Estos_XCAPI!C36","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 25 User"},{"$f":"Estos_XCAPI!E36","v":533.19000000000005},{"$f":"Estos_XCAPI!F36","v":0},{"$f":"Estos_XCAPI!G36","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B37","v":"51-00030-167"},{"$f":"Estos_XCAPI!C37","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 50 User"},{"$f":"Estos_XCAPI!E37","v":768.49},{"$f":"Estos_XCAPI!F37","v":0},{"$f":"Estos_XCAPI!G37","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B38","v":"51-00030-168"},{"$f":"Estos_XCAPI!C38","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 75 User"},{"$f":"Estos_XCAPI!E38","v":961.76},{"$f":"Estos_XCAPI!F38","v":0},{"$f":"Estos_XCAPI!G38","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B39","v":"51-00030-169"},{"$f":"Estos_XCAPI!C39","v":"Crossgrade von Meta Directory 3.5 Standard/Professional, 100 User"},{"$f":"Estos_XCAPI!E39","v":1247.48},{"$f":"Estos_XCAPI!F39","v":0},{"$f":"Estos_XCAPI!G39","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},{"$f":"E255-(E255*F255)","v":0},0.42,{"$f":"E255-(E255*H255)","v":0}]
[{"$f":"Estos_XCAPI!B45","v":"51-00060-001"},{"$f":"Estos_XCAPI!C45","v":"XCAPI-Basic-2"},{"$f":"Estos_XCAPI!E45","v":285},{"$f":"Estos_XCAPI!F45","v":0},{"$f":"Estos_XCAPI!G45","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B46","v":"51-00060-002"},{"$f":"Estos_XCAPI!C46","v":"XCAPI Erweiterung 2 Leitungen"},{"$f":"Estos_XCAPI!E46","v":285},{"$f":"Estos_XCAPI!F46","v":0},{"$f":"Estos_XCAPI!G46","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B47","v":"51-00060-004"},{"$f":"Estos_XCAPI!C47","v":"XCAPI Fax Erweiterung 2 Leitungen"},{"$f":"Estos_XCAPI!E47","v":215},{"$f":"Estos_XCAPI!F47","v":0},{"$f":"Estos_XCAPI!G47","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[{"$f":"Estos_XCAPI!B48","v":"51-00060-012"},{"$f":"Estos_XCAPI!C48","v":"XCAPI-Security-Erweiterung um TLS/SRTP (2 Kanäle)"},{"$f":"Estos_XCAPI!E48","v":125},{"$f":"Estos_XCAPI!F48","v":0},{"$f":"Estos_XCAPI!G48","v":0},{"$f":"'Marge Reseller'!$C$19","v":0.3},0,0.42,0]
[null,"Gesamt",null,null,{"$f":"SUM(E3:E259)","v":0},null,{"$f":"SUM(G3:G259)","v":0},null,{"$f":"SUM(I3:I259)","v":0}]

{"sheet":"Leistungszusage","index":11,"n_rows":67,"n_cols":1,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["Leistungszusage Austauschwartung"]
["für innovaphone Produkte"]
[]
["Allgemeine Informationen zur Leistung"]
[]
["Die Firma innovaphone AG  - im Folgenden innovaphone genannt - übernimmt für das spezifizierte  Produkt mit angegebener Seriennummer innerhalb der angegebenen Laufzeit die folgenden Leistungen:"]
[]
["Das Ziel der Austauschwartung ist die Wiederherstellung des Gerätes in den Auslieferungszustand. Die Konfiguration bzw. eine Wiederherstellung einer alten oder das Übertragen einer vorhandenen Konfiguration ist nicht Teil der Austauschwartung."]
[]
["Die Behebung grundlegender Probleme mit der Software oder Hardware des Gerätes, die bereits bei Kauf des Gerätes vorhanden waren, sind nicht Teil der Leistung. Der Anspruch aus den normalen Garantie- und Gewährleistungspflichten wird von dieser Austauschwartung nicht beeinflusst und gilt unbenommen weiter."]
[]
["Die Gebühr wird dafür erhoben, dass innerhalb der Laufzeit Austauschgeräte vorgehalten werden und bei einem Ausfall der Hardware ein kostenloser Vorabaustausch durchführt wird. Es besteht kein Anspruch auf die Lieferung eines neuen Gerätes, sondern nur auf Lieferung eines technisch mindestens gleichwertigen Gerätes eventuell auch neuerer Bauform."]
[]
["Die Wartung der Software ist nicht Teil dieser Leistungszusage, kann aber getrennt bestellt werden. Eine laufende Softwarewartung ist nicht Voraussetzung für den Abruf der Leistungen aus dieser Austauschwartung. "]
[]
["Konfiguration, Backup und Restore, Unterstützung der Benutzer bei Einrichtung und Konfiguration der Komponenten sind nicht Teil dieser Austauschwartung."]
[]
[]
["Zum Abruf der Leistung notwendig"]
[]
["·        vor der Meldung eines Defektes die Überprüfung nach der Checkliste im Anhang A"]
["·        Anruf bei der Hotline"]
["·        Angabe der Leistungszusage-ID und der Seriennummer des Gerätes"]
["·        Abgabe einer detaillierten Fehlerbeschreibung"]
["·        Angabe zu Standort der Hardware und Ansprechpartner inkl. Telefonnummer und eMail Adresse (Verifizierung der Angaben in diesem Vertrag)"]
["·        soweit technisch möglich auf Nachfrage Gewährung eines Remote Zugriffes auf das Gerät"]
["·        Nach Prüfung dieser Punkte stellt die Hotline ggf. einen Hardwaredefekt fest, vergibt eine Vorgangsnummer zur weiteren Referenz und veranlasst den Austausch innerhalb der Servicezeiten nach dem vereinbarten Servicelevel. Die Servicezeit zählt ab der Feststellung des Schadensfalles"]
[]
[]
["Wartungslevel Silber"]
[]
["Versand eines Austauschgerätes an den Standort der Hardware am selben Tag bei Meldung und Verifizierung des Fehlers werktags bis 15:00, am nächsten Werktag bei einer Meldung werktags nach 15:00. Die Laufzeit beim Logistiker beträgt 1 bis 3 Werktage. Liegt der Standort der Hardware im europäischen Ausland, so beträgt die Laufzeit je nach Standort in der Regel zusätzliche 1-3 Werktage. Im außereuropäischen Ausland können längere Laufzeiten auftreten. Im Ausland ist der Empfänger für die Zollabfertigung und die Zahlung eventuell erhobener Zölle und Steuern verantwortlich."]
["Der Endkunde veranlasst eine freie, versicherte Rücksendung des defekten Gerätes im Versandkarton mit komplettem Zubehör, spätestens am dritten Werktag nach Eintreffen des Austauschgerätes. Der Versand erfolgt unter Angabe einer RMA Nummer und mit einer aussagekräftigen Fehlerbeschreibung an die übermittelte Adresse."]
["Als Werktage zählen nicht: Samstage, Sonntage sowie Feiertage im Sender- und Empfängerland. Ferner zählen der 24.12., 31.12., Rosenmontag und Faschingsdienstag nicht als Werktage."]
[]
[]
["Wartungslevel Gold"]
[]
["Versand eines Austauschgerätes an den Standort der Hardware am selben Tag bei Meldung und Verifizierung des Fehlers werktags bis 15:00, am nächsten Werktag bei einer Meldung werktags nach 15:00. Der Versand erfolgt als Express Lieferung, eintreffend deutschlandweit am nächsten Werktag bis 10:30 Uhr und Samstags bis 12:00 Uhr. Liegt der Standort der Hardware im europäischen Ausland, so beträgt die Laufzeit beim Logistiker je nach Standort in der Regel 1-3 Werktage. Im außereuropäischen Ausland können längere Laufzeiten auftreten. Im Ausland ist der Empfänger für die Zollabfertigung und die Zahlung eventuell erhobener Zölle und Steuern verantwortlich."]
["Der Endkunde veranlasst eine freie, versicherte Rücksendung des defekten Gerätes im Versandkarton mit komplettem Zubehör, spätestens am dritten Werktag nach Eintreffen des Austauschgerätes. Der Versand erfolgt unter Angabe einer RMA Nummer und mit einer aussagekräftigen Fehlerbeschreibung an die übermittelte Adresse."]
["Als Werktage zählen nicht: Samstage, Sonntage sowie Feiertage im Sender- und Empfängerland. Ferner zählen der 24.12., 31.12., Rosenmontag und Faschingsdienstag nicht als Werktage."]
[]
[]
["Wartungslevel Gold onsite"]
[]
["Austausch defekter Hardware nach qualifizierter Schadensmeldung und Verifizierung des Fehlers an Werktagen bis 15 Uhr am gleichen Tag innerhalb von 4 Stunden am Standort der Hardware. Bei späterer Meldung erfolgt der Austausch am nächsten Werktag bis spätestens 12:00 Uhr. "]
["Der Austausch wird durch einen Kurier vorgenommen, der das defekte Gerät in der Originalverpackung wieder mitnimmt. Der Kurier führt keinerlei Wartungsarbeiten oder Konfigurationen durch."]
["Dieser Service ist nicht ohne Einschränkungen bundesweit / europaweit erhältlich. Bei Abschluss und Standortwechsel ist eine Standortprüfung erforderlich."]
["Als Werktage zählen nicht: Samstage, Sonntage sowie Feiertage im Sender- und Empfängerland. Ferner zählen der 24.12., 31.12., Rosenmontag und Faschingsdienstag nicht als Werktage."]
[]
[]
[]
["Stellt sich nach Prüfung des ausgetauschten Gerätes heraus, dass kein Hardwarefehler vorliegt, der die Voraussetzungen für den Austauschservice nach dieser Vereinbarung erfüllt, so wird eine „Null-Fehler-Pauschale“ von 150,- Euro berechnet. "]
[]
["Stellt sich nach der Prüfung des ausgetauschten Gerätes heraus, dass der Fehler nicht unter die Garantiebestimmungen von innovaphone fällt bzw. durch unsachgemäße Bedienung oder Betrieb unter nicht konformen Umgebungsbedingungen verursacht wurde, so wird die Reparatur des Gerätes in Rechnung gestellt."]
[]
["Die gültigen Garantiebestimmungen zum Gerät und die Vorgaben an die Umgebungsbedingungen zum Betrieb liegen dem Gerät bei bzw. können bei innovaphone angefordert werden. "]
[]
["Die Wartung ist an das Gerät und den angegebenen Standort gekoppelt. Ein Standortwechsel bedarf der sofortigen schriftlichen Mitteilung. Bei einem Standortwechsel kann die Servicezusage unter Rückzahlung der anteiligen Gebühr gekündigt werden oder ein Wechsel in eine andere Servicestufe vorgeschlagen werden, da nicht jeder Service an jedem Standort möglich ist. Wird der Standortwechsel nicht mitgeteilt, so kann innovaphone den Austausch im Schadensfall verweigern bzw. darauf bestehen, dass der Austausch am angegebenen Standort vorgenommen wird. Die Leistungszusage kann zusammen mit dem Gerät weiterveräußert oder vermietet werden.  Voraussetzung ist die Mitteilung des Standortwechsels und die Adresse des neuen Standortes."]
[]
["Der Kunde erkennt mit Zahlung der Gebühr an, dass innovaphone für Folgeschäden, die aus nicht erbrachten oder nicht korrekt erbrachten Leistungen resultieren, nicht haftet. Für andere Schäden als an der Hardware selbst, die Gegenstand dieser Leistungszusage ist, haften die Parteien einander nur im Falle grober Fahrlässigkeit oder Vorsatzes. In keinem Falle wird auf Ersatz oder Wiederherstellung von Daten, auf Ersatz entgangenen Gewinns oder anderer mittelbarer Schäden gehaftet, auch nicht auf Freistellung von etwaigen Ansprüchen Dritter aus mangelnder Verfügbarkeit von Leistungen oder Fehlfunktionen."]
[]
["In Fällen, in denen nachweisbar die vereinbarte Leistung durch Verschulden der innovaphone nicht erbracht wurde, kann der Kunde die Leistungszusage für das betreffende Produkt innerhalb von 14 Tagen nach Auftreten des Falles schriftlich kündigen und erhält die gezahlte Gebühr anteilig zurückerstattet. "]
[]
["Die Gebühr ist für die komplette Laufzeit im Voraus zu entrichten. innovaphone kann Leistungen, die als Anspruch aus nicht gezahlten Verträgen abgeleitet werden, bis zur vollständigen Bezahlung verweigern. Die Laufzeit des Servicevertrages verlängert sich hierdurch nicht. Ist der Reseller nicht zugleich Nutzer des Services, sondern verkauft den Service weiter, so kann innovaphone die Leistungen auch dem Endkunden verweigern, solange der Reseller den Service nicht in voller Höhe bezahlt hat."]
[]
["Es gelten die allgemeinen Geschäftsbedingungen der innovaphone AG."]

{"sheet":"Tabelle1","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}